Question
What is working capital? Identify Costco working capital in years, 2013, 2014, 2015. Based on that information, what inference can you draw from its working
What is working capital?
Identify Costco working capital in years, 2013, 2014, 2015.
Based on that information, what inference can you draw from its working capital?
Using the same company, describe its cash conversion cycle.
2008-08 | 2009-08 | 2010-08 | 2011-08 | 2012-08 | 2013-08 | 2014-08 | 2015-08 | 2016-08 | 2017-08 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue USD Mil | 72,483 | 71,422 | 77,946 | 88,915 | 99,137 | 105,156 | 112,640 | 116,199 | 118,719 | 129,025 | 132,735 |
Gross Margin % | 12.4 | 12.7 | 12.8 | 12.6 | 12.4 | 12.6 | 12.6 | 13.0 | 13.3 | 13.3 | 13.2 |
Operating Income USD Mil | 1,969 | 1,777 | 2,077 | 2,439 | 2,759 | 3,053 | 3,220 | 3,624 | 3,672 | 4,111 | 4,213 |
Operating Margin % | 2.7 | 2.5 | 2.7 | 2.7 | 2.8 | 2.9 | 2.9 | 3.1 | 3.1 | 3.2 | 3.2 |
Net Income USD Mil | 1,283 | 1,086 | 1,303 | 1,462 | 1,709 | 2,039 | 2,058 | 2,377 | 2,350 | 2,679 | 2,774 |
Earnings Per Share USD | 2.89 | 2.47 | 2.92 | 3.30 | 3.89 | 4.63 | 4.65 | 5.37 | 5.33 | 6.08 | 6.29 |
Dividends USD | 0.61 | 0.68 | 0.77 | 0.89 | 1.03 | 1.17 | 1.33 | 1.51 | 1.70 | 1.90 | 1.95 |
Payout Ratio % * | 21.1 | 27.5 | 26.4 | 26.9 | 26.5 | 24.6 | 28.7 | 28.1 | 31.2 | 32.1 | 31.0 |
Shares Mil | 444 | 440 | 446 | 443 | 439 | 441 | 442 | 443 | 441 | 441 | 441 |
Book Value Per Share * USD | 21.08 | 22.98 | 24.98 | 27.64 | 28.59 | 23.98 | 27.00 | 24.17 | 26.30 | 22.57 | 25.23 |
Operating Cash Flow USD Mil | 2,176 | 2,092 | 2,780 | 3,198 | 3,057 | 3,437 | 3,984 | 4,285 | 3,292 | 6,726 | 5,939 |
Cap Spending USD Mil | -1,599 | -1,250 | -1,055 | -1,290 | -1,480 | -2,083 | -1,993 | -2,393 | -2,649 | -2,502 | -2,655 |
Free Cash Flow USD Mil | 578 | 842 | 1,725 | 1,908 | 1,577 | 1,354 | 1,991 | 1,892 | 643 | 4,224 | 3,284 |
Free Cash Flow Per Share * USD | 1.44 | 1.91 | 3.86 | 4.31 | 3.59 | 3.74 | 3.56 | 4.39 | 4.27 | 4.88 | |
Working Capital USD Mil | 588 | 1,056 | 1,645 | 1,656 | 1,266 | 2,583 | 3,176 | 759 | -357 | -178 | |
* Indicates calendar year-end data information
Key Ratios
Profitability
Growth
Cash Flow
Financial Health
Efficiency Ratios
Margins % of Sales | 2008-08 | 2009-08 | 2010-08 | 2011-08 | 2012-08 | 2013-08 | 2014-08 | 2015-08 | 2016-08 | 2017-08 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
COGS | 87.61 | 87.28 | 87.23 | 87.43 | 87.58 | 87.44 | 87.41 | 86.98 | 86.68 | 86.71 | 86.80 |
Gross Margin | 12.39 | 12.72 | 12.77 | 12.57 | 12.42 | 12.56 | 12.59 | 13.02 | 13.32 | 13.29 | 13.20 |
SG&A | 9.67 | 10.21 | 10.09 | 9.83 | 9.64 | 9.66 | 9.73 | 9.91 | 10.23 | 10.10 | 10.03 |
R&D | |||||||||||
Other | 0.02 | 0.01 | |||||||||
Operating Margin | 2.72 | 2.49 | 2.66 | 2.74 | 2.78 | 2.90 | 2.86 | 3.12 | 3.09 | 3.19 | 3.17 |
Net Int Inc & Other | 0.04 | -0.07 | -0.03 | -0.06 | 0.01 | -0.02 | -0.02 | -0.04 | -0.06 | -0.06 | |
EBT Margin | 2.76 | 2.42 | 2.64 | 2.68 | 2.79 | 2.90 | 2.84 | 3.10 | 3.05 | 3.13 | 3.11 |
Profitability | 2008-08 | 2009-08 | 2010-08 | 2011-08 | 2012-08 | 2013-08 | 2014-08 | 2015-08 | 2016-08 | 2017-08 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Tax Rate % | 35.83 | 36.64 | 35.59 | 35.29 | 36.14 | 32.45 | 34.69 | 33.16 | 34.35 | 32.81 | 31.94 |
Net Margin % | 1.77 | 1.52 | 1.67 | 1.64 | 1.72 | 1.94 | 1.83 | 2.05 | 1.98 | 2.08 | 2.09 |
Asset Turnover (Average) | 3.60 | 3.35 | 3.40 | 3.52 | 3.68 | 3.66 | 3.56 | 3.50 | 3.56 | 3.71 | 3.50 |
Return on Assets % | 6.37 | 5.09 | 5.69 | 5.78 | 6.34 | 7.10 | 6.50 | 7.15 | 7.06 | 7.71 | 7.31 |
Financial Leverage (Average) | 2.25 | 2.19 | 2.20 | 2.23 | 2.20 | 2.80 | 2.68 | 3.15 | 2.75 | 3.37 | 3.55 |
Return on Equity % | 14.40 | 11.31 | 12.50 | 12.81 | 14.03 | 17.58 | 17.79 | 20.74 | 20.71 | 23.44 | 24.07 |
Return on Invested Capital % | 11.50 | 9.44 | 10.74 | 11.13 | 12.22 | 14.04 | 12.63 | 13.69 | 14.18 | 15.78 | 16.93 |
Interest Coverage | 16.87 | 19.50 | 21.54 | 30.13 | 31.82 | 29.29 | 30.06 | 28.21 | 31.14 | 30.08 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started