What would be the formulas to get the correct answers for all of the yellow blanks?

Clipboard Font Styles Al Laurman, Inc. is considering the following project: 1 Laurman, Inc. is considering the following project: 2 Required investment in equipment 3 Project life 4 Salvage value 2,205,000 7 225,000 6 The project would provide net operating income each year as follows: 7 Sale:s 8 Variable expenses 9Contribution margin 10 Fixed expenses 11Salaries, rent and other fixed out-of pocket costs 12Depreciation 13 Total fixed expenses 14 Net operating income 15 16 Company discount rate 17 18 1. Compute the annual net cash inflow from the project 19 20 2. Complete the table to compute the net present value of the investment 21 2,750,000 1,600,000 1,150,000 520,000 350,000 870,000 280,000 18% Year(s) 1-7 Now 23 Sheet1 .. 19 20 2. Complete the table to compute the net present value of the investment. 21 Year(s) Now 23 24 Initial investment 25 Annual cost savings 26 Salvage value of the new machine 27 Total cash flow:s 28 Discount factor 29 Present value of the cash flows 30 Net present value 1.000 32 Use Excel's PV function to compute the present value of the future cash flows 33 Deduct the cost of the investment 34 Net present value 35 36 3. Use Excel's RATE function to compute the project's internal rate of return 37 38 4. Compute the project's payback period 39 40 5. Compute the project's simple rate of return 41 years Sheet1