Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

What would the profitablity ratio be and the formula on excel? Lola's Company Balance Sheet December 3 1 lst , 2 0 2 0 Assets

What would the profitablity ratio be and the formula on excel?
Lola's Company
Balance Sheet
December 31 lst,2020
Assets
Cash and Cash Equivalents $100,000
Accounts Receivable $150,000
Inventory $200,000
Prepaid Expenses $50,000
Property, Plant and Equipment $500,000
Total Assets $1,000,000
Liabilities
Accounts Payable $100,000
Notes Payable $200,000
Accrued Expenses $50,000
Total Liabilities $350,000
Owner's Equity
Common Stock $250,000
Retained Earning $400,000
Total Owner's Equity $650,000
Total Liabilities and Owner's Equity $1,000,000
Statement of Owner's Equity
December 31st,2020
Owner's Equity at Beginning of Year
$400,000
Net Income for the Year
$130,000
Issuance of Common Stock
$50,000
Dividends Paid
( $30,000)
Owner's Equity at End of Year
$550,000
Lola's Company
Statement of Cash Flow
December 31st,2020
Cash Flows from Operating Activities
Net Income $100,000
Depreciation Expense $50,000
Increase in Accounts Receivable ( $30,000)
Increase in Inventory $$20,000)
Decrease in Prepaid Expenses
$10,000
Net Cash Provided by Operating Activities
$110,000
Cash Flows from Investing Activities
Purchase of Property, Plant and Equipment
( $100,000)
Net Cash Used in Investing Activities
( $100,000)
Cash Flows from Financing Activities
Proceeds from Issuance of Common Stock
$50,000
Repayment of Notes Payable
( $30,000)
Net Cash Provided by Financing Activities
$20,000
Net Increase in Cash and Cash Equivalents
$30,000
Income Statement
December 319st,2020
Revenue
Sales Revenue $500,000
Interest Income $10,000
Total Revenue
$510,000
Expenses
Cost of Goods Sold ($200,000)
Depreciation Expense ($50,000)
Salaries and Wages Expense ( $100,000)
Rent Expense ( $30,000)
Total Expenses
( $380,000)
Net Income
$130,000
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools for business decision making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

6th Edition

978-1119191674, 047053477X, 111919167X, 978-0470534779

More Books

Students also viewed these Accounting questions