Question
When Mr. Ding L. Berry, president and chief executive of Berry, Inc., first saw the segmented income statement below, he flew into his usual rage:
When Mr. Ding L. Berry, president and chief executive of Berry, Inc., first saw the segmented income statement below, he flew into his usual rage: %u201CWhen will we ever start showing a real profit? I%u2019m starting immediate steps to eliminate those two unprofitable lines!%u201D
Product Lines | ||||||||||||||||
| ||||||||||||||||
Total | U | V | W | |||||||||||||
Sales | $ | 255,000 | $ | 102,000 | $ | 78,000 | $ | 75,000 | ||||||||
Variable expenses | 116,000 | 33,000 | 35,000 | 48,000 | ||||||||||||
| | | | | | | | | | | | | | | | |
Contribution margin | 139,000 | 69,000 | 43,000 | 27,000 | ||||||||||||
Traceable fixed expenses* | 97,000 | 26,000 | 33,000 | 38,000 | ||||||||||||
Common expenses, allocated | 32,200 | 15,000 | 12,500 | 4,700 | ||||||||||||
| | | | | | | | | | | | | | | | |
Net operating income (loss) | $ | 9,800 | $ | 28,000 | $ | (2,500 | ) | $ | (15,700 | ) | ||||||
| | | | | | | | | | | | | | | | |
|
* | These traceable expenses could be eliminated if the product lines to which they are traced were discontinued. |
Required: | |
a. | Prepare a segmented income report, without the allocation of common fixed expenses. (Input all expenses as positive values except negative amounts which should be indicated by a minus sign. Omit the "$" sign in your response.) |
Product Lines | ||||
| ||||
Total | U | V | W | |
Sales | $ | $ | $ | $ |
Variable expenses | ||||
| | | | |
Contribution margin | ||||
Traceable fixed expenses | ||||
| | | | |
Segment margin | $ | $ | $ | |
| | | ||
Common expenses, allocated | ||||
| ||||
Net operating income (loss) | $ | |||
| ||||
|
b. | Recommend which segments, if any, should be eliminated. | ||||||
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started