Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Whether a company has a future external financing need depends on 1.) its future sales growth, 2.) the length of its cash cycle, and 3.)

Whether a company has a future external financing need depends on 1.) its future sales growth, 2.) the length of its cash cycle, and 3.) the future level of profitability and profit retention. Rapid sales growth by a company with a long cash cycle (a long collection period + high inventories + high plan & equipment relative to sales) and low profitability/low profit retention is a recipe for an ever-increasing appetite for external finance, raised in the form of loans, debt issues, and/or sale of shares.

Textron Inc.
Condensed Consolidated Balance Sheets
(In millions)
(Unaudited)
April 1,

2017

December 31, 2016

Assets
Cash and equivalents $ 858 $ 1,137
Accounts receivable, net 1,198 1,064
Inventories 4,709 4,464
Other current assets 361 388
Net property, plant and equipment 2,637 2,581
Goodwill 2,332 2,113
Other assets 2,398 2,331
Finance group assets 1,210 1,280
Total Assets $ 15,703 $ 15,358
Liabilities and Shareholders' Equity
Short-term debt and current portion of long-term debt $ 462 $ 363
Other current liabilities 3,561 3,530
Other liabilities 2,283 2,354
Long-term debt 2,768 2,414
Finance group liabilities 1,047 1,123
Total Liabilities 10,121 9,784
Total Shareholders' Equity 5,582 5,574
Total Liabilities and Shareholders' Equity $ 15,703 $ 15,358
TEXTRON INC.
MANUFACTURING GROUP
Condensed Schedule of Cash Flows
(In millions)
(Unaudited)
Three Months Ended
April 1, April 2,
2017 2016
Cash flows from operating activities:
Income from continuing operations $ 94 $ 148
Depreciation and amortization 103 106
Changes in working capital (313 ) (390 )
Changes in other assets and liabilities and non-cash items (27 ) (12 )
Net cash from operating activities of continuing operations (143 ) (148 )
Cash flows from investing activities:
Net cash used in acquisitions (318 ) (164 )
Capital expenditures (76 ) (88 )
Proceeds from the sale of property, plant and equipment - 2
Other investing activities, net 1 (2 )
Net cash from investing activities (393 ) (252 )
Cash flows from financing activities:
Proceeds from long-term debt 347 345
Increase in short-term debt 100 42
Purchases of Textron common stock (186 ) (215 )
Other financing activities, net 13 1
Net cash from financing activities 274 173
Total cash flows from continuing operations (262 ) (227 )
Total cash flows from discontinued operations (25 ) -
Effect of exchange rate changes on cash and equivalents 8 4
Net change in cash and equivalents (279 ) (223 )
Cash and equivalents at beginning of period 1,137 946
Cash and equivalents at end of period $ 858 $ 723
Manufacturing Cash Flow GAAP to Non-GAAP Reconciliation:
Net cash from operating activities of continuing operations - GAAP $ (143 ) $ (148 )
Less: Capital expenditures (76 ) (88 )
Plus: Total pension contributions 14 12
Proceeds from the sale of property, plant and equipment - 2
Manufacturing cash flow before pension contributions- Non-GAAP (a) $ (205 ) $ (222 )

(a) Manufacturing cash flow before pension contributions is a non-GAAP financial measure as defined in "Non-GAAP Financial Measures" attached to this release.

TEXTRON INC.
Condensed Consolidated Schedule of Cash Flows
(In millions)
(Unaudited)
Three Months Ended
April 1, April 2,
2017 2016
Cash flows from operating activities:
Income from continuing operations $ 100 $ 151
Depreciation and amortization 106 109
Changes in working capital (347 ) (400 )
Changes in other assets and liabilities and non-cash items (28 ) (10 )
Net cash from operating activities of continuing operations (169 ) (150 )
Cash flows from investing activities:
Net cash used in acquisitions (318 ) (164 )
Capital expenditures (76 ) (88 )
Finance receivables repaid 15 17
Other investing activities, net 13 10
Net cash from investing activities (366 ) (225 )
Cash flows from financing activities:
Proceeds from long-term debt 362 362
Increase in short-term debt 100 42
Principal payments on long-term debt and nonrecourse debt (38 ) (46 )
Purchases of Textron common stock (186 ) (215 )
Other financing activities, net 13 1
Net cash from financing activities 251 144
Total cash flows from continuing operations (284 ) (231 )
Total cash flows from discontinued operations (25 ) -
Effect of exchange rate changes on cash and equivalents 8 4
Net change in cash and equivalents (301 ) (227 )
Cash and equivalents at beginning of period 1,298 1,005
Cash and equivalents at end of period $ 997 $ 778

Given that information, what are the future external financing needs of Textron over the next 3-5 years, assuming a 5% increase in sales year over year?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Capital Markets Institutions And Instruments

Authors: Frank J. Fabozzi, Franco Modigliani

4th Edition

0136026028, 9780136026020

More Books

Students also viewed these Finance questions

Question

2. List your top 10 film villains.

Answered: 1 week ago