Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

While Lila was crunching the numbers on several possible new investments using capital budgeting techniques, her computer rebooted without saving her latest work. Oh, the

While Lila was crunching the numbers on several possible new investments using capital budgeting techniques, her computer rebooted without saving her latest work. Oh, the humanity! Her last saved file included the following information for four independent investing scenarios. Cost of initial investment Life of investment in years Salvage value at end of life (equal to book value) Annual net operating cash flows Discount rate Tax rate Annual straight-line depreciation expense Present value of salvage value Present value of depreciation tax shield Present value of net operating cash inflows ARR Profitability index NPV of investment cash flows Click here to view the factor table 1 $5,000 (A) $0 $700 8% 22% $500 (B) (C) (D) (E) (F) (G) 2 (H) 5 $5,000 $10,000 (1) 30% $5,000 $6,494 (K) (L) (M) (N) 3 $100,000 5 (0) $35,000 11% (P) $18,000 (Q) (R) (S) 0.1360 (T) (U) 4 $200,000 (V) $10,000 (W) 9% (X) (Y) $4,224 (Z) $154,024 (AA) (AB) $(17,365)
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
the very first picture has letters that symbolize fill in the blanks.
in the first picture the chart contains lettera starting with A, B, C, D, etc. they are fill in the blanks.
TABLE 7.1 Future Value of 1 (Pature Value of a Stagle Sum) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline & & & & ature val & we of a s. & gle sum & FV) = Pres & cent value & x(1+R)N & & & & \\ \hline Periods & 2% & 21/2% & 3% & 4% & 5% & 6% & 8% & 9% & 10% & 11% & 12% & 15% & (n) Periods \\ \hline 1 & 1.02000 & 1.02500 & 1.03000 & 1.04000 & 1.05000 & 1.06000 & 1.00000 & 1.09000 & 1.10000 & 1.11000 & 1.12000 & 1.15000 & 1 \\ \hline 2 & 1.04040 & 1.05063 & 1.06090 & 1.08160 & 1.10250 & L. 12360 & 1.16640 & 1.18810 & 1.21000 & 1.25210 & 1.25440 & 1,32250 & 2 \\ \hline 3 & 1.06121 & 1.07689 & 1.09273 & 1.12486 & 1.15763 & 1.19102 & 1.25971 & 1.29503 & 1.33100 & 1.36763 & 1.10493 & 1.52008 & 3 \\ \hline 4 & 1.08243 & 1.10381 & 1,12551 & 1.16986 & 1.21551 & 1.26248 & 1.36049 & 1.41158 & 1.45410 & I.S1807 & 1.57332 & 1.74501 & 4 \\ \hline 5 & 1.10408 & 1.13141 & 1.15927 & 1.21665 & 1.27628 & 1.33823 & 1.46933 & 1.53862 & 1.51051 & 1.68506 & 1.76234 & 2.01136 & 5 \\ \hline 6 & 1.12616 & 1.13969 & 1.19105 & 1.26332 & 1.34010 & 1,41852 & 1.58637 & 1.67710 & 1.77156 & 187041 & 1.97382 & 231306 & 6 \\ \hline 7 & 1.14869 & 1.18869 & 1.22987 & I.31593 & 1.40710 & 1.50365 & 1.71382 & 1.82004 & 1.91372 & 207616 & 221068 & 2.66002 & 7 \\ \hline 8 & 1.17166 & 1.21840 & 1.26577 & 136357 & 1,47746 & 1.59385 & 1.85093 & 1.99256 & 2.14359 & 2.30454 & 247596 & 3,05902 & 8 \\ \hline 9 & 1.19509 & 1,24886 & 130477 & 1.42331 & 1.55133 & 1.68948 & 1.99000 & 2.17189 & 235795 & 2.55003 & 277508 & 351788 & 9 \\ \hline 10 & 1.21899 & 1,28008 & 134392 & 1.48024 & 1.62889 & 1.79085 & 215892 & 236736 & 259874 & 283912 & 3.10ses & 4.04556 & 10 \\ \hline 11 & 1.24337 & 1.31209 & 1.38423 & 1.53945 & 1.71034 & L.89830 & 233164 & 258043 & 28s312 & 3.15176 & 3.47ass & 4.55239 & II \\ \hline 12 & 1.26824 & 1,34489 & 1.42576 & 1.60103 & 1,79586 & 2.01220 & 2.51817 & 2.81267 & 2.13843 & 3.4935 & 3.89598 & 535025 & 12 \\ \hline 13 & 1.29361 & 1.37851 & 1.46453 & 1.66507 & 1.88565 & 2.13293 & 2.71962 & 3.06581 & 14527 & 3.08328 & 4.36349 & 6.15279 & 13 \\ \hline 14 & 1.31948 & 1.41297 & 151259 & 1.73168 & 1.97993 & 2.26000 & 203719 & 3.34173 & 1.79750 & 43104 & 4sen11 & 7.0757 & 14 \\ \hline 15 & 1.34587 & 1.44850 & 1.35797 & 1.80094 & 2.07693 & 2.39656 & 3.17217 & 3.64248 & 4.17725 & 478459 & 5.47357 & 8.13705 & is \\ \hline 16 & 1.37279 & 1.48451 & 1.60471 & 1:87298 & 2.18287 & 2.54035 & 3.42594 & 397031 & 459497 & 5.31009 & 6.13009 & 9.35762 & 16 \\ \hline 17 & 1.40024 & 1.52162 & 1.65285 & 1.94790 & 2.29202 & 2.69277 & 370002 & 432763 & 5.0547 & 5.89509 & 6.86604 & 10.76126 & 17 \\ \hline 18 & 1.42825 & 1.55966 & 1.70243 & 202582 & 2.40662 & 2.85434 & 399602 & 4.71712 & 5:35992 & 6.5435 & 7.68997 & 1237345 & 18 \\ \hline 19. & 1.45681 & 159865 & 1.75351 & 2.10685 & 2.52695 & 3.02560 & 431570 & 3.14166 & 6.11391 & 7.26334 & 8.51275 & 14.23177 & 19 \\ \hline 20 & 1.48595 & 1.63862 & 1.80611 & 2.19112 & 2.65330 & 3.20714 & 4.66096 & 5.60451 & 6.72750 & 8.06231 & 9.54629 & 1636554 & 20 \\ \hline 21 & 1.51567 & 1.67958 & 1.86029 & 2.27877 & 2.78596 & 3.39956 & 5.03383 & 6.10881 & 7.40mes & 894917 & 10.esas & 18.82152 & 21 \\ \hline 22 & 1,54598 & 1.72157 & 1.91610 & 236992 & 2.92526 & 3.60354 & 5.43654 & 6.65860 & 8. 14028 & 993157 & 12.10031 & 21.64475 & 22 \\ \hline 23 & 1.57690 & 1.76+61 & 1.97359 & 2.46472 & 3.07152 & 3.81975 & 587146 & 7.25787 & 895430 & 11.02627 & 13.55235 & 24.89146 & 29 \\ \hline 24 & 1.60844 & 1.80873 & 2.03279 & 2.56330 & 3.22510 & 4.04893 & 6.34118 & 7.91108 & 984973 & 12.23916 & 15.17063 & 28.62518 & 24 \\ \hline 25 & 1.64061 & 1.85394 & 2.09378 & 2.66584 & 3.38635 & 4.29187 & 6.84847 & 8.62308 & 10.83471 & 13.58545 & 17.00000 & 3291895 & 25 \\ \hline 26 & 1.67342 & 1.90029 & 2.15659 & 2.77247 & 3.55567 & 4.54938 & 7.39635 & 9.39916 & 11.91818 & 15.07986 & 19.04007 & 37.85660 & 26 \\ \hline 27 & 1.70689 & 1.94780 & 2.22129 & 288337 & 3.73346 & 4.8235 & 7.96806 & 10.24508 & 13.10999 & 1673365 & 21,32488 & 43.53532 & 27 \\ \hline 28 & 1.74102 & 1.99650 & 2.28793 & 299870 & 3.92013 & 5.11169 & 8.62711 & 11.16714 & 14.42099 & 1837990 & 238838? & 30.06561 & 28 \\ \hline 29 & 1.77584 & 2.04641 & 2.35657 & 3.11865 & 4.11614 & 5.41839 & 9.31727 & 12.17218 & 15.85309 & 20.62369 & 26.74993 & 37.57545 & 29 \\ \hline 30 & 1.81136 & 209757 & 2.42726 & 3.24340 & 4.32194 & 5.74349 & 10.06266 & 13.26768 & 17.44940 & 2289230 & 2994992 & 66.2117 & 30 \\ \hline 31 & 1.84759 & 2.15001 & 230008 & 3.37313 & 4.53804 & 6.05810 & 10.85767 & 14.46177 & 19.19434 & 25.41045 & 33.55511 & 76.14354 & 31 \\ \hline 32 & 1.83454 & 2.20376 & 2.57500 & 3.50806 & 4.76194 & 6.45339 & 11.73708 & 15.76333 & 21.11378 & 28.20560 & 37.58173 & 89.36500 & 32 \\ \hline 33 & 1.92223 & 2.25885 & 2.65234 & 3.64838 & 5.00319 & 6.84059 & 12.67605 & 17,18203 & 2322515 & 3130621 & 42.09155 & 100.69983 & 33 \\ \hline 34 & 1,96068 & 2.31532 & 2.73191 & 3.79432 & 5.25335 & 7,25103 & 13.69013 & 18,72841 & 2534757 & 34.75212 & 47.14252 & 115.80430 & 34 \\ \hline 35 & 1,99989 & 237321 & 281386 & 3.94609 & 5.51602 & 7.68609 & 14.78534 & 20.41397 & 28.10244 & 38.57465 & 3279662 & 133.17532 & 35 \\ \hline 36 & 203989 & 2.43254 & 289828 & 4.10395 & 5.79182 & 8.14725 & 1596817 & 2225123 & 30.91268 & 4281308 & se.13s57 & 15315135 & 36 \\ \hline 37 & 208069 & 2.49335 & 298523 & 4.26809 & 6.08141 & 8.63609 & 1724563 & 24.25384 & 34.00595 & 47.52507 & 66.23184 & 176.12463 & 37 \\ \hline 38 & 2.12230 & 255568 & 3.07478 & t.43881 & 638548 & 9.15425 & 1862528 & 2643660 & 37.t013i- & 3275616 & 76.17966 & 20254332 & 38 \\ \hline 39 & 2.16574 & 261957 & 3.16703 & 4.61637 & 6.70475 & 9.70351 & 20.11530 & 28.81598 & 41.14479 & 58.55934 & 83.08122 & 232.92482 & 39 \\ \hline 40 & 220804 & 2.68506 & 3.26204 & 480102 & 7.03999 & 10,2857 & 21.72452 & 3140012 & 4525806 & Gsocont & sarabes? & 267.36135 & 40 \\ \hline \end{tabular} TABLE 7.5 Fresent Valae of an Annuity Dee of 1 Presentvalueofanannuity(PVA)due=Payment+RPayment(11+RN11) \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \begin{tabular}{l} (n) \\ Periods \end{tabular} & 2% & 2% & 3% & 4% & 5% & 6% & 8% & 9% & 10% & 11% & 12% & 15% \\ \hline 1 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1,00000 & 1,00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 \\ \hline 2 & 1.98039 & 1.97361 & 1,97087 & 1.96154 & 1.95238 & 1.94340 & 1.92593 & 1.91743 & 1.90909 & 1.90090 & 1. 89286 & 105957 \\ \hline 3 & 294156 & 2.92742 & 2.91347 & 2.8b609 & 2.4591 & 2.83339 & 2.78326 & 2.75911 & 2.73554 & 2.71252 & 2.69005 & 2.62571 \\ \hline 4 & 3.88358 & 3,85602 & 3.82851 & 3.77509 & 3.72325 & $67301 & 3.57710 & 3.53130 & 3,48bas & 3.44371 & 1.40183 & 1.28523 \\ \hline 5 & 4.80773 & 4.76197 & 4,71710 & 4.62990 & 4.54595 & 4.46511 & 4.31213 & 4.23972 & 4.16906 & 4.10245 & 403735 & 385498 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline 6 & 5.71346 & 3.64563 & 5.57971 & 5.45182 & 3.32918 & 5.21236 & 1.99271 & 488955 & 4.79079 & 4.69550 & 4.60478 & 4.35216 & 6 \\ \hline 7 & 6.60143 & 6.50813 & 6.41719 & 6.24214 & 6.07569 & 5.91792 & 5.62288 & 5.48592 & 5.35526 & 5.23054 & 5.11141 & 4.7848 & 7 \\ \hline 8 & 7.47199 & 7.34939 & 7.23028 & 7.00205 & 6.78637 & 6.58238 & 6.20637 & 6.03295 & 3.86042 & 5.71220 & 5.56376 & 5.16042 & 8 \\ \hline 9 & 8.32548 & 8.17014 & 8.01969 & 7.73274 & 7.46321 & 7.20979 & 6.74664 & 6.53482 & 6.33493 & 6.14612 & 3.96764 & 5.43732 & 9 \\ \hline 10 & 9.16224 & 8.97087 & 8.78611 & 8.43533 & 8.10782 & 2.80169 & 7.24689 & 6.99525 & 6.75902 & 6.53705 & 6.32825 & s.miss & 10 \\ \hline 11 & 9.98259 & 9.75205 & 9.53020 & 9.11090 & 8.72173 & 8.36009 & 7.71008 & 7.41766 & 7.14457 & 6.88923 & 6.65002 & 6.01877 & 11 \\ \hline 12 & 10.78685 & 10.51421 & 10.25262 & 9.76048 & 930541 & 8.88687 & 8. 13896 & 7.80519 & 7.49506 & 7.20652 & 593770 & 6.23371 & 12 \\ \hline 13 & 11.57534 & 11.25776 & 10.95400 & 10.38507 & 9.86325 & 9.38384 & 8.53606 & 8.16073 & 781369 & 7.49236 & 7.19437 & 6.42062 & 13 \\ \hline 14 & 12.34837 & 11.98319 & 11.63496 & 10.98565 & 10.39357 & 9.85268 & 8.90378 & 8.48690 & 8.10336 & 7.74987 & 7.42355 & 6.58315 & 14 \\ \hline 15 & 13.10625 & 12.69091 & 12.29607 & 11.36312 & 10.89854 & 10.29498 & 9.24424 & 8.78515 & 8. 36669 & 7.98187 & 7.62817 & 6.72448 & is \\ \hline 16 & 13.84926 & 13.38138 & 12.93794 & 12.11839 & 11.37966 & 10.71225 & 955948 & 9.06069 & 8.60608 & 8. 19087 & 7.81006 & 6.54737 & 10 \\ \hline 17 & 14.57771 & 14,05500 & 13.36110 & 12.65230 & 11.83777 & 11.10590 & 985137 & 9.31256 & 8.82371 & 837916 & 7.97399 & 6.95424 & 17 \\ \hline 18 & 15,29187 & 14.71220 & 14.16612 & 13. 16567 & 12.27407 & 11,47726 & 10,12164 & 9.54353 & 9.0215s & 8.34879 & a.111963 & 7.04716 & 18 \\ \hline 19 & 15.99203 & 15.35336 & 14.75351 & 13.65930 & 12.68959 & 11.82760 & 10.37189 & 9.75568 & 9.20141 & 8.70162 & 8.24967 & 7.12797 & 19 \\ \hline 20 & 16.67846 & 15.97889 & 15.32380 & 14.13394 & 13.08532 & 12.15812 & 10.60360 & 9.95012 & 936+92 & 8.83929 & 8.36578 & 7.19623 & 20 \\ \hline 21 & 17.35143 & 16.58916 & 15.87747 & 14.59033 & 13.46221 & 12.46992 & 10.81815 & 10.12855 & 9.51356 & B. 96333 & 8.46944 & 7,25933 & 21 \\ \hline 22 & 18.01121 & 17,18455 & 16.41502 & 15.02916 & 13.82115 & 12.76408 & 11.01680 & 10.29224 & 9.64869 & 9.07507 & 856200 & 731246 & 22 \\ \hline 23 & 18.65805 & 17.76541 & 16.93692 & 15.45112 & 14.16300 & 130+158 & 11.20074 & 10.44243 & 9.77154 & 9,17574 & B. 64465 & 7.35966 & 23 \\ \hline 24 & 19.29220 & 18.33211 & 17,44361 & 15.85684 & 14.48857 & 13.30338 & 11.37106 & 10.58021 & 988372 & 9.26643 & B.71843 & 735894 & 24 \\ \hline 25 & 19.91393 & 18.88499 & 17.93554 & 16.24696 & 14.79864 & 13.55036 & 11.52876 & 10,70661 & 9.98474 & 9.34814 & 8.78432 & 743977 & 25 \\ \hline 26 & 20.52346 & 19.42438 & 18.41315 & 16.62208 & 15.09591 & 13.78336 & 11.67478 & 10.32758 & 10.07704 & 9+2174 & 884314 & 7.46+15 & 26 \\ \hline 27 & 21.12104 & 19.95061 & 18.87684 & 16.98277 & 15.37519 & 14.00317 & 11.80998 & 10.92897 & 10.16005 & 9.48806 & 8.89566 & 7+49056 & 20 \\ \hline 28 & 21.70590 & 20.46401 & 1932703 & 17,32959 & 15.64303 & 14.21053 & 11.93518 & 11,02658 & 10.25722 & 954780 & 8.91255 & 7.51353 & 28 \\ \hline 29 & 22.28127 & 20,96489 & 19.76411 & 17.66905 & 15,89813 & 14,40616 & 12.05108 & 11.11613 & 10.30657 & 9.60162 & 8984+2 & 7.53351 & 29 \\ \hline 30 & 22.84998 & 21.45355 & 20.18845 & 17.98371 & 16.1+107 & 1459072 & 12.15841 & 11.19828 & 10.36961 & 9.65011 & 9.02181 & 7.ssess & 30 \\ \hline 31 & 25.$9646 & 21,95029 & 20.60044 & 18.29203 & 16.37245 & 14.76483 & 12.25778 & 11.27565 & 10.42691 & 969379 & 9.06518 & 7 sesses & 31 \\ \hline 32 & 23.93770 & 22.3954 & 21,00013 & 18.58849 & 16.59281 & 14.92909 & 1234980 & 11.34280 & 10.47901 & 9.73315 & 900549 & 757911 & 32 \\ \hline 33. & 24.46833 & 22.84918 & 21.38877 & 18.87355 & 16.80268 & 15.08404 & 12.43500 & 11,40624 & 1052638 & 976860 & 9.11139 & 739043 & 39 \\ \hline 34 & 24,98856 & 23.29188 & 21,76579 & 19.14765 & 1700255 & 15,23023 & 12.51389 & 11,46444 & 105694 & 9.80034 & 9.13535 & 7.60045 & 34 \\ \hline 15 & 25.49359 & 23.72379 & 22.13184 & 19.41120 & 17.19290 & 1536814 & 1258693 & 11.51784 & 10.60858 & 9.82932 & 9.15656 & 7.60910 & 35 \\ \hline 36 & 2599862 & 24,14516 & 2248722 & 19.66461 & 17.37419 & 15.+9025 & 1265+5? & 11.56682 & 10.64416 & 985524 & 9.17550 & 2.61661 & ss \\ \hline 37 & 26,48864 & 24.55625 & 22.83225 & 19.90b2b & 17.54685 & 15.62099 & 1271719 & 11.61176 & 10.67651 & 9.8759 & 919241 & 7.62314 & \\ \hline 38 & 26.96955 & 24,95732 & 23.16724 & 20.14258 & 17,71129 & 1573678 & 12.77518 & If. 65289 & 1070592 & 9.89963 & 9.20751 & 7.62832 & 38 \\ \hline 39 & 27.44064 & 25.34850 & 23,49246 & 20.36786 & 17.86789 & 15.81602 & 12.82867 & 11.69082 & 10.73265 & 9.91859 & 922099 & 7.63573 & 39 \\ \hline 40 & 27.90289 & 25,73034 & 2380822 & 205848 & 18.01704 & 1594907 & 12.87838 & 11.72552 & 10.75697 & 993567 & 9.23503 & 7.65560 & to \\ \hline \end{tabular} TABLE 7.3 Future Value of an Ordlinary Annulty of 1 Futurevalueofanordinaryanmuity(rVA)=RPayment[(1+R)N1] Perio \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline \begin{tabular}{c} (n) \\ Periods \end{tabular} & 2% & 2%% & 3% & 4% & 5% & 6% & 8% & 9% & 10% & 11% & 12% & 15% & \begin{tabular}{c} (n) \\ Periods \end{tabular} \\ \hline 1 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1,00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1 \\ \hline 2 & 2.02000 & 2.02500 & 2.03000 & 204000 & 205000 & 2.06000 & 2.00000 & 209000 & 2.10000 & 2.11000 & 2. 12000 & 2.15000 & 2 \\ \hline 3 & 3,06040 & 3.07563 & 3.09090 & 3.12160 & 3.15250 & 3.18360 & 3.24640 & 3.27810 & 3.31000 & 3.34210 & 3.3740 & 3.47250 & 3 \\ \hline 4 & 4.12161 & 4.15252 & 4.18363 & 4.24646 & 4.31013. & 4.37462 & 4.50511 & 437313 & 4.64100 & 4.70973 & 4.77933 & 499533 & 4 \\ \hline 5 & 5.20404 & 5.25633 & 5.30914 & 5.41632 & 5.32563 & 5.63709 & 5.86660 & 598471 & 6. 10810 & 6.22780 & 6.35285 & 6.74239 & 5 \\ \hline 6 & 6.30812 & 6.38774 & 6.46841 & 6.63298 & 6.80191 & 697532 & 733592 & 73234 & 7.71361 & 7,91286 & 8.11519 & 8.75374 & 6 \\ \hline 7 & 7.43428 & 7.54743 & 7.66246 & 7,89829 & 8.14201 & 8.39384 & 8.92280 & 9.20044 & 9.48717 & 9.7Bs27 & 10.06901 & I1.06600 & 7 \\ \hline 8 & 8.58297 & 8.73612 & 8.89234 & 9.21423 & 9.34911 & 9.89747 & 10.63663 & 11.02847 & 11.43569 & 11.85943 & 12.29909 & istasen & s \\ \hline 9 & 9.75463 & 9.95452 & 10.15911 & 10.58280 & 11.02656 & 11.49132 & 12.48756 & 13.02104 & 13.57948 & 14.16397 & 14.77566 & 16.73584 & 9 \\ \hline 10 & 1094972 & 11.20338 & 11.46338 & 1200611 & 12.57789 & 13.18079 & 14,48656 & 15.19293 & 15.93743 & 16.72001 & 17.34874 & 20.30372 & 10 \\ \hline 11 & 12.16872 & 12.48347 & 12.80780 & 13.48635 & 1420679 & 14.97164 & 16.64549 & 17.56029 & 18.53117 & 19.56143 & 20.6543 & 2434923 & II \\ \hline 12 & 13.41209 & 13.79555 & 14.19203 & 15.02581 & 15.91713 & 16. 86994 & 18.97713 & 20,14072 & 21.38428 & 2271319 & 24.13313 & 29.00167 & 12 \\ \hline 13 & 14.68033 & 15.1404 & 15.61779 & 16.62684 & 17.71298 & 18.88214 & 21.49530 & 2295339 & 24.52271 & 2621164 & 28.02911 & 34.35192 & is \\ \hline 14 & 15.97394 & 16.51895 & 17.08632 & 18.29191 & 19.59863 & 21.01507 & 24.21492 & 26.01919 & 27.97498 & 3009492 & 32.39260 & 40.50471 & 14 \\ \hline 15 & 17.29342 & 17.93193 & 18.59891 & 20.02359 & 21.57856 & 23.27597 & 27.15211 & 29.36092 & 31.77248 & 34.40536 & 37.27972 & 4758041 & 15 \\ \hline 16 & 18.63929 & 19.38022 & 20,15688 & 21.82453 & 23.65749 & 25.67253 & 30.32428 & 33.00340 & 35.91973 & 39.18995 & 42.75328 & 35.71767 & 16 \\ \hline 17 & 20.01207 & 20.86473 & 21,76159 & 23,69751 & 25,84037 & 28.21288 & 33.75023 & 36.97371 & 40.54770 & 44.50084 & 48.88367 & 65.07509 & 17 \\ \hline 18 & 21.41231 & 22.38635 & 23,41444 & 25.64541 & 28.13238 & 30.90565 & 37.45024 & 41.30134 & 45.59917 & 5039593 & 55.74972 & 75:183636 & 18 \\ \hline 19 & 22.84056 & 23.94601 & 25.11687 & 27.67123 & 30.53900 & 33.75999 & 41.44626 & 46.01846 & 31.15909 & 56.93949 & 63.43968 & 88.21181 & 19 \\ \hline 20 & 24,29737 & 25.54466 & 26.87037 & 29.77808 & 33.06595 & 36.78559 & 45.76196 & 51.16012 & $7.27500 & 64.20283 & 7205244 & 102+4353 & 20 \\ \hline 21 & 25.78332 & 27.18327 & 28.67649 & 31.96920 & 35,71925 & 39.99273 & 50.42292 & 56.76453 & 64.00250 & 72.26514 & B1. 69874 & 118.81012 & 21 \\ \hline 22 & 27.29898 & 28.86286 & 30.53678 & 34.24797 & 38.50521 & 43.39229 & 55.45676 & 6287334 & 71.40275 & 81.21451 & 92.50258 & 137.63164 & 22 \\ \hline 23 & 28.84496 & 30.58443 & 32.45288 & 36.61789 & 41.43048 & 46.99683 & 6089330 & 69.53194 & 79.54302 & 91.14788 & 104.60239 & 159.27033 & 23 \\ \hline 24 & 30.42186 & 32.34904 & 34.42647 & 39.08260 & 44.30200 & 30.81558 & 66.76476 & 76.78981 & 88.49733 & 102.17415 & 118.15524 & 184:16784: & 24 \\ \hline 25 & 32.03030 & 34.15776 & 36.45926 & 41.64591 & 47.72710 & $4.8651 & 73.10594 & 84.70090 & 98.34706 & 114,41331 & 133.33987 & 21279900 & 25 \\ \hline 26 & 33.67091 & 36.01171 & 38.55304 & 4431174 & 51.11345 & 59.15633 & 79.95442 & 93.32598 & 109.18177 & 127.99877 & 15033493 & 245.71197 & 26 \\ \hline 27 & 35.34432 & 37.91200 & 40.70963 & 47.08421 & 54.66913 & 63.70577 & 3735077 & 102.72314 & 121.09994 & 143.07864 & 16937401 & 283.5687 & 27 \\ \hline 28 & 37,05121 & 39.85900 & 1293092 & 49.96758 & 58.40258 & 68.52811 & 95.33803 & 11296822 & 134.20994 & 159.81729 & 190.69669 & 327.10408 & 2s \\ \hline 29 & 38.79223 & 41.85630 & 45.21885 & 52,96629 & 62,32271 & 73.63980 & 103.96594 & 124.13536 & 148.63093 & 17839719 & 214.58273 & 377.16007 & 29 \\ \hline 30 & 40.56808 & 43,90270 & 47,57542 & 56.08494 & 66,43885 & 79.05819 & 11328321 & 13630754 & 164.49402 & 19902088 & 241.33258 & 43474315 & 30 \\ \hline 31 & 4237944 & 16.00027 & 50.00268 & 59,32834 & 70.76079 & 84.80168 & 123.34587 & 14957522 & 181.9434 & 221.91317 & 271

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Gleim CIA Review Part 2 Practice Of Internal Auditing

Authors: Irvin N. Gleim

2020 Edition

1618542648, 978-1618542649

More Books

Students also viewed these Accounting questions

Question

4. Why does happiness resist easy change?

Answered: 1 week ago