Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Wildcat, Inc., has estimated sales (In millions) for the next four quarters as follows: T Q1 Q2 Q3 Q4 Sales $190 $210 $230 $260 Sales

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Wildcat, Inc., has estimated sales (In millions) for the next four quarters as follows: T Q1 Q2 Q3 Q4 Sales $190 $210 $230 $260 Sales for the first quarter of the following year are projected at $205 million. Accounts receivable at the beginning of the year were $81 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 50 percent of the next quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $18 million per quarter. Wildcat plans a major capital outlay in the second quarter of $94 million. Finally, the company started the year with a cash balance of $83 million and wishes to maintain a $30 million minimum balance. a. Complete the following cash budget for Wildcat, Inc. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g. 32.16.) WILDCAT, INC. Cash Budget (in millions) Q1 83.00 Q2 Beginning cash balance $ An An Life! $30 million minimum balance. a. Complete the following cash budget for Wildcat, Inc. (A negative answer should be Indicated by a minus sign. Do not round Intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.) WILDCAT, INC. Cash Budget (in millions) Q1 Q2 83.00 Q3 Beginning cash balance Net cash inflow Ending cash balance Minimum cash balance Cumulative surplus (deficit) -30.00 -30.00 -30.00 -30.00 Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 3 percent per quarter and can invest any excess funds in short-term marketable securities at a rate of 2 percent per quarter. b-1. Complete the following short-term financial plan for Wildcat, Inc. (A negative Do not mund Intermediate Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 3 percent per quarter and can invest any excess funds in short-term marketable securities at a rate of 2 percent per quarter. b-1. Complete the following short-term financial plan for Wildcat, Inc. (A negative answer should be indicated by a minus sign. Do not round Intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16. Leave no cells blank - be certain to enter "0" wherever required.) WILDCAT, INC. Short-Term Financial Plan (in millions) Q1 Q2 30.00 $ 30.00 03 Q4 30.00 $ 30.00 $ Target cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid (in Millions) Q1 30.00 $ Q2 30.00 Q3 30.00 Q4 30.00 $ $ $ Target cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid Ending cash balance Minimum cash balance Cumulative surplus (deficit) -30.00 -30.00 -30.00 -30.00 Beginning short-term investments Ending short-term investments Beginning short-term debt Ending short-term debt b-2. What is the net cash cost (total interest paid minus total investment income earned) for the year? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.) Ending cash balance Minimum cash balance Cumulative surplus (deficit) -30.00 -30.00 -30.00 -30.00 Beginning short-term investments Ending short-term investments Beginning short-term debt Ending short-term debt b-2. What is the net cash cost (total interest paid minus total investment income earned) for the year? (A negative answer should be indicated by a minus sign. Do not round Intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.) Net cash cost Wildcat, Inc., has estimated sales (In millions) for the next four quarters as follows: T Q1 Q2 Q3 Q4 Sales $190 $210 $230 $260 Sales for the first quarter of the following year are projected at $205 million. Accounts receivable at the beginning of the year were $81 million. Wildcat has a 45-day collection period. Wildcat's purchases from suppliers in a quarter are equal to 50 percent of the next quarter's forecast sales, and suppliers are normally paid in 36 days. Wages, taxes, and other expenses run about 20 percent of sales. Interest and dividends are $18 million per quarter. Wildcat plans a major capital outlay in the second quarter of $94 million. Finally, the company started the year with a cash balance of $83 million and wishes to maintain a $30 million minimum balance. a. Complete the following cash budget for Wildcat, Inc. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g. 32.16.) WILDCAT, INC. Cash Budget (in millions) Q1 83.00 Q2 Beginning cash balance $ An An Life! $30 million minimum balance. a. Complete the following cash budget for Wildcat, Inc. (A negative answer should be Indicated by a minus sign. Do not round Intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.) WILDCAT, INC. Cash Budget (in millions) Q1 Q2 83.00 Q3 Beginning cash balance Net cash inflow Ending cash balance Minimum cash balance Cumulative surplus (deficit) -30.00 -30.00 -30.00 -30.00 Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 3 percent per quarter and can invest any excess funds in short-term marketable securities at a rate of 2 percent per quarter. b-1. Complete the following short-term financial plan for Wildcat, Inc. (A negative Do not mund Intermediate Assume that Wildcat can borrow any needed funds on a short-term basis at a rate of 3 percent per quarter and can invest any excess funds in short-term marketable securities at a rate of 2 percent per quarter. b-1. Complete the following short-term financial plan for Wildcat, Inc. (A negative answer should be indicated by a minus sign. Do not round Intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16. Leave no cells blank - be certain to enter "0" wherever required.) WILDCAT, INC. Short-Term Financial Plan (in millions) Q1 Q2 30.00 $ 30.00 03 Q4 30.00 $ 30.00 $ Target cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid (in Millions) Q1 30.00 $ Q2 30.00 Q3 30.00 Q4 30.00 $ $ $ Target cash balance Net cash inflow New short-term investments Income from short-term investments Short-term investments sold New short-term borrowing Interest on short-term borrowing Short-term borrowing repaid Ending cash balance Minimum cash balance Cumulative surplus (deficit) -30.00 -30.00 -30.00 -30.00 Beginning short-term investments Ending short-term investments Beginning short-term debt Ending short-term debt b-2. What is the net cash cost (total interest paid minus total investment income earned) for the year? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.) Ending cash balance Minimum cash balance Cumulative surplus (deficit) -30.00 -30.00 -30.00 -30.00 Beginning short-term investments Ending short-term investments Beginning short-term debt Ending short-term debt b-2. What is the net cash cost (total interest paid minus total investment income earned) for the year? (A negative answer should be indicated by a minus sign. Do not round Intermediate calculations and enter your answers in millions, not dollars, rounded to 2 decimal places, e.g., 32.16.) Net cash cost

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets And Institutions

Authors: Frederic S. Mishkin

2nd Edition

0321014650, 9780321014658

More Books

Students also viewed these Finance questions