Answered step by step
Verified Expert Solution
Question
...
1 Approved Answer
Wildhorse Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2015 and 2016 follow. Wildhorse Medical Comparative
Wildhorse Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2015 and 2016 follow.
Wildhorse Medical Comparative Balance Sheet As of December 31 | |||||
---|---|---|---|---|---|
2016 | 2015 | ||||
Assets | |||||
Current assets | |||||
Cash | $359,000 | $417,450 | |||
Accounts receivable, net | 1,066,200 | 776,450 | |||
Inventory | 722,000 | 681,000 | |||
Other current assets | 351,000 | 247,000 | |||
Total current assets | 2,498,200 | 2,121,900 | |||
Property, plant, & equipment, net | 8,817,440 | 8,451,115 | |||
Total assets | $11,315,640 | $10,573,015 | |||
Liabilities and Stockholders Equity | |||||
Current liabilities | $3,174,000 | $2,846,000 | |||
Long-term debt | 3,702,600 | 3,892,600 | |||
Total liabilities | 6,876,600 | 6,738,600 | |||
Preferred stock, $5 par value | 59,300 | 59,300 | |||
Common stock, $0.25 par value | 111,000 | 103,850 | |||
Retained earnings | 4,268,740 | 3,671,265 | |||
Total stockholders equity | 4,439,040 | 3,834,415 | |||
Total liabilities and stockholders equity | $11,315,640 | $10,573,015 |
Wildhorse Medical Comparative Income Statement and Statement of Retained Earnings For the Year | |||||
---|---|---|---|---|---|
2016 | 2015 | ||||
Sales revenue (all on account) | $10,100,000 | $9,614,000 | |||
Cost of goods sold | 5,394,000 | 5,298,700 | |||
Gross profit | 4,706,000 | 4,315,300 | |||
Operating expenses | 2,840,250 | 2,634,200 | |||
Net operating income | 1,865,750 | 1,681,100 | |||
Interest expense | 383,000 | 308,650 | |||
Net income before taxes | 1,482,750 | 1,372,450 | |||
Income taxes (30%) | 444,825 | 411,735 | |||
Net income | $1,037,925 | $960,715 | |||
Dividends paid | |||||
Preferred dividends | 29,450 | 29,450 | |||
Common dividends | 411,000 | 455,000 | |||
Total dividends paid | 440,450 | 484,450 | |||
Net income retained | 597,475 | 476,265 | |||
Retained earnings, beginning of year | 3,671,265 | 3,195,000 | |||
Retained earnings, end of year | $4,268,740 | $3,671,265 |
Calculate the following profitability ratios for 2016. (Round answers to 1 decimal place, e.g. 50.1%.)
a. | Gross margin percentage | Enter percentages % | |
---|---|---|---|
b. | Return on assets | Enter percentages % | |
c. | Return on common stockholders equity | Enter percentages % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-text-image.webp)
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Step: 3
![blur-text-image](https://dsd5zvtm8ll6.cloudfront.net/includes/images/document_product_info/blur-subtext-image.webp)
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started