WILL LEAVE GOOD RATING Balance this capacity. (Excel sheet)

PD 1 2 Period 3 4 1000 1000 5 6 7 8 9 10 11 12 0 395 1000 2000 2000 2000 1000 0 0 0 14 14 10 16 2 14 3 6 6 6 24 Item: C LLC: 1 25 Lot size: 17 LT: 1 26 Gross requirements 27 Scheduled receipts 28 Projected on hand 29 Net requirements 30 Planned order receipts 31 Planned order releases 32 Actual Capacity 33 Needed Capcity 34 Over/Under 0 381 987 984 6 997 1003 0 13 990 1003 1003 0 0 OOOO 0 0 8 1998 2006 2006 2000 2006 Oo 1992 2006 1989 2000 0 0 0 391 1003 1000 1003 -3 0 1003 986 2000 986 1014 986 2006 2000 2006 391 1000 391 609 1986 1989 1003 2000 1003 997 2000 2000 1000 1003 -3 2000 0 2000 0 0 1989 11 0 2000 -6 -6 2000 2000 2000 PD 1 2 Period 3 4 1000 1000 5 6 7 8 9 10 11 12 0 395 1000 2000 2000 2000 1000 0 0 0 14 14 10 16 2 14 3 6 6 6 24 Item: C LLC: 1 25 Lot size: 17 LT: 1 26 Gross requirements 27 Scheduled receipts 28 Projected on hand 29 Net requirements 30 Planned order receipts 31 Planned order releases 32 Actual Capacity 33 Needed Capcity 34 Over/Under 0 381 987 984 6 997 1003 0 13 990 1003 1003 0 0 OOOO 0 0 8 1998 2006 2006 2000 2006 Oo 1992 2006 1989 2000 0 0 0 391 1003 1000 1003 -3 0 1003 986 2000 986 1014 986 2006 2000 2006 391 1000 391 609 1986 1989 1003 2000 1003 997 2000 2000 1000 1003 -3 2000 0 2000 0 0 1989 11 0 2000 -6 -6 2000 2000 2000