Question
Willey, a recent graduate of the University of Technology with four years of banking experience, was recently brought in as assistant to the chairman of
Willey, a recent graduate of the University of Technology with four years of banking experience, was recently brought in as assistant to the chairman of the board of Marvel Industries, a manufacturer of electronic goods. The company doubled its plant capacity, opened new sales offices outside its home territory, and launched an expensive advertising campaign. Marvels results were not satisfactory, to put it mildly. Its board of directors, which consisted of its president and vice-president plus its major stockholders (who were all local business people), was most upset when directors learned how the expansion was going. Suppliers were being paid late and were unhappy, and the bank was complaining about the deteriorating situation and threatening to cut off credit. As a result, Sedrick, Marvels president, was informed that changes would have to be made, and quickly, or he would be fired. Also, at the boards insistence, Willey was brought in and given the job of assistant to Faisal, a retired banker who was Marvels chairman and largest stockholder. Faisal agreed to give up a few of his surfing days and to help nurse the company back to health, with Willeys help. Willey began by gathering financial statements and other data. Assume that you are Willeys assistant, and you must help him answer the following questions for Marvel.
Some recent financial statements for Marvel Corporation follow. |
MARVEL CORPORATION | |||||
2020 and 2021 Balance Sheets | |||||
Assets | 2020 | 2021 | Liabilities and Owners Equity | 2020 | 2021 |
Current assets | Current liabilities | ||||
Cash | $ 32,653 | $ 39,350 | Accounts payable | $ 34,886 | $ 44,285 |
Accounts receivable | 16,911 | 28,877 | Notes payable | 18,058 | 16,848 |
Inventory | 34,495 | 44,336 | Other | 18,871 | 25,619 |
Total | $ 84,059 | $ 112,563 | Total | $ 71,815 | $ 86,752 |
Long-term debt | $ 110,000 | $ 140,000 | |||
Owners equity | |||||
Common stock and paid-in surplus | $ 55,000 | $ 55,000 | |||
Fixed assets | Accumulated retained earnings | 288,343 | 333,683 | ||
Net plant and equipment | $ 441,099 | $ 502,872 | Total | $ 343,343 | $ 388,683 |
Total assets | $ 525,158 | $ 615,435 | Total liabilities and owners equity | $ 525,158 | $ 615,435 |
MARVEL CORPORATION | ||
2021 Income Statement | ||
Sales | $ 531,750 | |
Cost of goods sold | 377,294 | |
Depreciation | 46,686 | |
Earnings before interest and taxes | $ 107,770 | |
Interest paid | 20,650 | |
Taxable income | $ 87,120 | |
Taxes (25%) | 21,780 | |
Net income | $ 65,340 | |
Dividends | $ 20,000 | |
Retained earnings | 45,340 |
a-Calculate the net cash from operating activities. (7 marks ) (Negative answers should be indicated by a minus sign.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started