Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Williams Company began operations in January 2019 with two operating (selling) departments and one service (office) department. Its fepartmental income statements follow. WILLIAMS COMPANY Forecasted

image text in transcribed
image text in transcribed
image text in transcribed
Williams Company began operations in January 2019 with two operating (selling) departments and one service (office) department. Its fepartmental income statements follow. WILLIAMS COMPANY Forecasted Departmental Income Statements For Year Ended December 31, 2020 Williams plans to open a third department in January 2020 that will sell paintings. Management predicts that the new department will generate $74,100 in sales with a 55% gross profit margin and will require the following direct expenses: sales salaries, $8,800; advertising, $1,200; store supplies, $900; and equipment depreciation, $600. It will fit the new department into the current rented space by taking some square footage from the other two departments. When opened, the new Painting department will fill one-fift of the space presently used by the Clock department and one-fourth used by the Mirror department. Management does not predict any increase in utlities costs, which are allocated to the departments in proportion to occupled space (or rent expense). The company allocates office department expenses to the operating departments in proportion to their sales. It expects the Painting department to increase total office department expenses by $23,000. Since the Painting department will bring new customers into the store, management expects sales in both the Clock and Mirror departments to increase by 8%. No changes for those departments' gross profit percents or their direct expenses are expected except for store supplies used, which will increase in proportion to sales. Required: Prepare departmental income statements that show the company's predicted results of operations for calendar-year 2020 for the three operating (selling) departments and their combined totals. (Do not round intermediate calculations. Round your final answers to nearest whole dollar amount.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting 2007 FASB Update Volume 2

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield

12th Edition

0470128763, 978-0470128763

More Books

Students also viewed these Accounting questions

Question

Describe the benefits of entrepreneurship. L-254

Answered: 1 week ago

Question

=+b) What is the factor?

Answered: 1 week ago

Question

(1), 4761.

Answered: 1 week ago