Willow Products expects the following sales of its single product:

$\backslash$table$[[,$Units$],[$March$,5,800],[$April$,6,100],[$May$,7,650],[$June$,8,150],[$July$,9,500]]$

Willow Products has an ending finished goods inventory policy of $30\%$ of the next month's sales needs.

Required

Prepare a production budget for Willow Products for the quarter ending June $30.$

$\backslash$table$[[\backslash$table$[[$Willow Products$],[$Production Budget$],[$For the Quarter Ending June $30]]],[$April$,$May,June,Total,$],[$Budgeted unit sales,,,,$],[$Plus: Ending finished goods inventory,,,,$],[$Less: Beginning finished goods inventory,,,,$],[$Budgeted production $($units$),,,,]]$