Willow Products expects the following sales of its single product:

	Units
March	5,800
April	6,400
May	7,800
June	8,150
July	8,800

Willow Products desires an ending finished goods inventory to be equal to 10% of the next months sales needs. Actual March 1 inventory is projected to be 580 units.

Required:

Prepare a production budget for Willow Products for as many months as is possible.

March	April	May	June	July
Sales
Ending Inv
Beginning Inv
Production