Answered step by step
Verified Expert Solution
Question
1 Approved Answer
WINDSOR INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 December 31 Debit Accounts 2017 2016 Cash $42,200 $33,900 Accounts Receivable 71,100
WINDSOR INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 | ||||
December 31 | ||||
Debit Accounts | 2017 | 2016 | ||
Cash | $42,200 | $33,900 | ||
Accounts Receivable | 71,100 | 60,200 | ||
Inventory | 30,100 | 24,100 | ||
Equity investments | 22,500 | 38,700 | ||
Machinery | 29,900 | 18,900 | ||
Buildings | 67,800 | 56,400 | ||
Land | 7,600 | 7,600 | ||
$271,200 | $239,800 | |||
Credit Accounts | ||||
Allowance for Doubtful Accounts | $2,200 | $1,500 | ||
Accumulated DepreciationMachinery | 5,700 | 2,300 | ||
Accumulated DepreciationBuildings | 13,600 | 9,000 | ||
Accounts Payable | 34,700 | 24,500 | ||
Accrued Payables | 3,500 | 2,600 | ||
Long-Term Notes Payable | 21,100 | 30,700 | ||
Common Stock, no-par | 150,000 | 125,000 | ||
Retained Earnings | 40,400 | 44,200 | ||
$271,200 | $239,800 |
Additional data (ignoring taxes):
1. | Net income for the year was $42,500. | |
2. | Cash dividends declared and paid during the year were $21,300. | |
3. | A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized. | |
4. | Equity investments (level of ownership is less than 20%) that cost $24,800 were sold during the year for $28,600. No unrealized gains and losses were recorded on these investments in 2017. | |
5. | Machinery that cost $3,800, on which $750 of depreciation had accumulated, was sold for $2,250. |
Windsors 2017 income statement follows (ignoring taxes).
Sales revenue | $538,000 | ||||
Less: Cost of goods sold | 377,700 | ||||
Gross margin | 160,300 | ||||
Less: Operating expenses (includes $8,750 depreciation and $5,691 bad debts) | 120,800 | ||||
Income from operations | 39,500 | ||||
Other: Gain on sale of investments | $3,800 | ||||
Loss on sale of machinery | (800 | ) | 3,000 | ||
Net income | $42,500 |
(b) Prepare a statement of cash flows using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started