with no taxes or inflation (spreadsheet 21.1) what would be your retirement annuity if you decrease the ROR by 0.2%

Retirement Years Inc h Rate of Inflation 03 Income Deflator 50,000 53,500 1.03 70,128 1.16 137,952 271,372) 533.829 2 811 7,445,673 Savings Rate ROR .15 06 Saving Cumulative Savings 7,5001 7,500 8,025 15,975 10,519 61,658 20,693 3 08,859 40,706 943,477 80,074 2,457,518 1,116,851 Roal Annuity TROR 0291 Consumption 42,500 44,150 51,4191 75,264 1 10,167 1 61,257 @8*** E Retirement Years Income Growth .07 30 E Rate of Inflation Savings Rate ROR TROR .03 .15 (E2-C2Y1+C2) Deflator Savings Cumulative Savings Consumption -B4"$D$2 -D4 (B4-D4YC4 -C41+$C$2-B5"$D$2 -E4 (14$E$2)+D5 (B5-D5yC5 -c38*(1+$C$2-B39"$D$2 -E38*(1+$E$2)+039 LB30-D397C39 SUM(D4:D39) Real Annuity PMT($F$2,$A$2,-SE$39/$C$39,0,0) Income 50000 -B4*(1+$B$ 2 -B38*(1+$B$2) SUM(B4:B39) 31 Total With no taxes or inflation (Spreadsheet 21.1), what would be your retirement annuity if you decrease the ROR by 0.2%? Retirement annuity Retirement Years Inc h Rate of Inflation 03 Income Deflator 50,000 53,500 1.03 70,128 1.16 137,952 271,372) 533.829 2 811 7,445,673 Savings Rate ROR .15 06 Saving Cumulative Savings 7,5001 7,500 8,025 15,975 10,519 61,658 20,693 3 08,859 40,706 943,477 80,074 2,457,518 1,116,851 Roal Annuity TROR 0291 Consumption 42,500 44,150 51,4191 75,264 1 10,167 1 61,257 @8*** E Retirement Years Income Growth .07 30 E Rate of Inflation Savings Rate ROR TROR .03 .15 (E2-C2Y1+C2) Deflator Savings Cumulative Savings Consumption -B4"$D$2 -D4 (B4-D4YC4 -C41+$C$2-B5"$D$2 -E4 (14$E$2)+D5 (B5-D5yC5 -c38*(1+$C$2-B39"$D$2 -E38*(1+$E$2)+039 LB30-D397C39 SUM(D4:D39) Real Annuity PMT($F$2,$A$2,-SE$39/$C$39,0,0) Income 50000 -B4*(1+$B$ 2 -B38*(1+$B$2) SUM(B4:B39) 31 Total With no taxes or inflation (Spreadsheet 21.1), what would be your retirement annuity if you decrease the ROR by 0.2%? Retirement annuity