With the date below, create an income statement (P&L) and a Balance sheet

737 18,298 Other Non Current Liabilities 3,927 4,535 63,809 50,910 205,793 5,327 2,758 9,712 Intangible Assets 33,629 Inventory Accounts Payable Accounts Receivable Administrative Expenses Amortization Cash Cost of Goods Sold Depreciation Factory Equipment Income Tax 22,465 Other Income 37,332 Owed Payroll 12,662 Payroll Expense 35,446 Retained Earnings 15,000 Invested Capital 3,528 Land 34,729 Long-Term Debt 50,357 Long-Term Investments 4,625 Sales 2.735 Operating Expenses 34,171 ShortTerm Bank Loans 1,340 Unearned Revenue 6,910 Other Expenses 14,547 737 18,298 Other Non Current Liabilities 3,927 4,535 63,809 50,910 205,793 5,327 2,758 9,712 Intangible Assets 33,629 Inventory Accounts Payable Accounts Receivable Administrative Expenses Amortization Cash Cost of Goods Sold Depreciation Factory Equipment Income Tax 22,465 Other Income 37,332 Owed Payroll 12,662 Payroll Expense 35,446 Retained Earnings 15,000 Invested Capital 3,528 Land 34,729 Long-Term Debt 50,357 Long-Term Investments 4,625 Sales 2.735 Operating Expenses 34,171 ShortTerm Bank Loans 1,340 Unearned Revenue 6,910 Other Expenses 14,547