With the given information below figure the cost volume profit analysis on an excel sheet. Answering following questions: Estimate Selling Price , Contribution Margin, Break even Point in dollars and Units, Profit Planning(Target sales in dollars and units, to be used in sales budget) Note: Target income should be almost equal to the net income in the budgeted income statement. Margin of Safety. The variable cost per unit is $14.19 Please help!! thank you

Group 12 Tote Bag Manufacturing Direct Labor Budget For Year Ending December 31,2022 Table 1: Cost Basic Manufactoring Report Table 2: Labor Cost per Unit Table 3 : Assets Table 4: Overhead Table 5: Selling \& Administration Expenses Total Variable $953,800.00$79,483.33$.9.50 Table 6: Fixed and Variable Costs Variable Costs Direct Material (Table 1) Direct Labor (Table 2) Variable OH (Table 4) Variable Selling and Administrative (Table 5) Total Variable Costs Fixed Costs Fixed OH (Table 4) Fixed Selling and Administrative (Table 5) Total Fixed Costs Total Fixed and Variable Costs Group 12 Tote Bag Manufacturing Manufacturing Overhead Budget For Year Ending December 31,2022 Group 12 Tote Bag Manufacturing Direct Labor Budget For Year Ending December 31,2022 Table 1: Cost Basic Manufactoring Report Table 2: Labor Cost per Unit Table 3 : Assets Table 4: Overhead Table 5: Selling \& Administration Expenses Total Variable $953,800.00$79,483.33$.9.50 Table 6: Fixed and Variable Costs Variable Costs Direct Material (Table 1) Direct Labor (Table 2) Variable OH (Table 4) Variable Selling and Administrative (Table 5) Total Variable Costs Fixed Costs Fixed OH (Table 4) Fixed Selling and Administrative (Table 5) Total Fixed Costs Total Fixed and Variable Costs Group 12 Tote Bag Manufacturing Manufacturing Overhead Budget For Year Ending December 31,2022