Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

WizzyWidget is a promising startup. They project the following cumulative cash balances (in millions): 1 2 3 4 5 -1.6 -2.7 -4.6 -2.6 1.2 Their

WizzyWidget is a promising startup. They project the following cumulative cash balances (in millions):

1 2 3 4 5

-1.6 -2.7 -4.6 -2.6 1.2

Their conclusion is that they would need to raise 5 million to meet their needs. However this would be too dilutive and therefore they set out to raise 3 million, i.e. what is needed to make it through the first two years, and then raise an additional 2 million in a Series B round. The company expects an exit at the end of year 4 at a valuation of 25 million. The CEO agrees on a 50%discount rate. Calculate the stakes of the founder (assume one single founder with 100% of the shares), the Series A investor and the Series B investor.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance Building Your Future

Authors: Robert B. Walker, Kristy P. Walker

1st edition

9780077861728, 978-0073530659

More Books

Students also viewed these Finance questions