work a Saved Help Save Wells Technical Institute (WTO, a school owned by Tristana Wells, provides training to individuals who pay tuition directly to the school WTI also offers training to groups in off site locations. WTI initially records prepaid expenses and unearned revenues in balance sheet accounts. Its unadjusted trial balance as of December 31 follows along with descriptions of items a through that require adjusting entries on December 31 Additional Information Items 6. An analysis of WTI's insurance policies shows that $3 203 of coverage has expired b. An inventory count shows that teaching supplies costing $2.776 are available at year-end c. Annual depreciation on the equipment is $12,814 d. Annual depreciation on the professional library is $6,407 e. On September 1, WTI agreed to do five courses for a client for $2.400 each. Tochtourses will start immediately and finish before the end of the year. Three courses will not begin until next year. The client paid $12,000 cash in advance for all five courses on September 1 and WTI credited Uneamed Training Fees t On October 15, WTI agreed to teach a four-month class (beginning immediately for an executive with payment due at the end of the class. At December 31, $9,750 of the tuition has been earned by WTI 9. WTI's two employees are paid weekly. As of the end of the year, two days' salaries have accrued at the rate of $100 per day for each employee h. The balance in the Prepaid Rent account represents rent for December WELLS TECHNICAL INSTITUTE Unadjusted Tidal Balance December 31 Credit Debit 26,642 $ Cash Accounts receivable HA 74 PG 7 R? Nex VEL WELLIELINIRLANDI Unadjusted Trial Balance December 31 Credit Debit $ 26,642 0 10,245 15,371 2,050 30, 739 $ 9,223 101,000 Cash Accounts receivable Teaching supplies Prepaid insurance Prepaid rent Professional library Accumulated depreciation Professional library Equipment Accumulated depreciation-Equipment Accounts payable Salaries payable Unearned training fees Common stock Retained earnings Dividends Tuition fees earned Training fees earned Depreciation expense-Professional library Depreciation expense-Equipment Salaries expense Insurance expense Rent expense Teaching supplies expense Advertising expense Utilities expense Totals 16,396 25,000 8 12,000 25,610 80,000 40,988 194,516 38,937 49,186 22,552 7,173 5,738 $ 311,682 $311,682 Prev US WELLS TECHNICAL INSTITUTE Income Statement For Year Ended December 31 69 0 o Complete this question by entering your answers in the tabs below. Reg 3A Reg 36 Reg 3 Prepare Wells Technical Institute's statement of retained earnings for the year. The Retained Eamings account balance was $80,000 on December 31 of the prior year WELLS TECHNICAL INSTITUTE Statement of Retained Earnings For Year Ended December 31 Retained earnings December 31 prior year end 3 Retained earnings December 31 current year end S Complete this question by entering your answers in the tabs below. Reg 3 Reg 38 Reg 30 Prepare Wells Technical Institute's balance sheet as of December 31. Include all balance sheet accounts, even those with zero balance WELLS TECHNICAL INSTITUTE Balance Sheet December 31 2