work P 18-5 (similar to) E Question Help and the percent of Jim's Espresso expects sales to grow by 10.2% next year. Assume that Ji's pays out 89 4% of its net income. Use the following statements sales method to forecast a. Stockholders' equity b. Accounts payable Data Table Click on the icons located on the top-right corners of the data tables below to copy their contents into a spreadsheet $14,960 Income Statement Sales Costs Except Depreciation EBITDA Depreciation EBIT $191,300 (100.860) $90,440 (6.100) $84,340 (490) $83,850 (29,348) $54 502 Balance Sheet Assets Cash and Equivalents Accounts Receivable Inventories Total Current Assets Property, Plant and Equipment Total Assets 1,960 4,080 $21,000 10,000 Interest Expense (net) Pre-tax Income Income Tax Net Income $31,000 Liabilities and Equity Accounts Payable Debt Total Liabilities Stockholders' Equity Total Liabilities and Equity $1,550 3,960 $5,510 25,490 $31,000 Print Done Clear A Che