Worldwide Widget Manufacturing, Inc.

Income Statement for Years Ending December 31, 2019, and 2018

2019 2018

Net Sales g? $2,018

Less: Cost of goods sold 753 h?

Gross profits $1,623 $1,189

Less: Other operating expenses 423 167

Earnings before interest, taxes, depreciation, and amortization (EBITDA) $1,200 $1,022

Less: Depreciation 114 114

Earning before interest and taxes (EBIT) $1,086 $908

Less: Interest i? 128

Earnings before taxes (EBT) $949 $780

Less taxes j? 234

Net Income $664 $546

Less: Preferred stock dividends 98 98

Net Income available to common stockholders $566 $488

Less: Common Stock dividends 219 199

Addition to retained earnings $347 $249

Per (common) share data:

Earnings per share (EPS) K? $1.79

Dividends per share (DPS) $0.88 L?

Book value per share (BVPS) M? $5.77

Market value per share (MVPS) $23.97 $22.47

G. Net Sales for 2019_________________

H. Less: Cost of goods sold for 2018___________________

I. Less: Interest for 2019_____________________

J. Less: Taxes for 2019___________________________

K. Earnings per share (EPS) for 2019_________________

L. Dividends per share (DPS) for 2018_________________

M. Book value per share (BVPS) for 2019_______________