Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Write a startup expense and capitalization for a E-Learning application (like ZOOM , Microsoft team, google classroom) with 10 million (cash) investment based on financial
Write a startup expense and capitalization for a E-Learning application (like ZOOM , Microsoft team, google classroom) with 10 million (cash) investment
based on financial plan forecast below: balance sheet , income statement and cash flow statement
Balance Sheet Forecast Start-up Balance Sheets - Baht in Millions Current assets: Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents Accounts receivable, net of allowance for doubtful accounts Total current assets Property, plant and equipment, net Total assets Debt. Total liabilities Retained earning Total liabilities, temporary equity, and stockholders' equity Year 0 10,000,000 200,000 10,200,000 50,000 10,250,000 Year 1 10,250,000 300,000 Year 2 6,300,000 4.750,000 6,375,000 12,682,500 24,289,750 130,000 130,000 130,000 10,250,000 6,350,000 4,880,000 6,505,000 12,812,500 24.419.750 10,250,000 8,250,000 8,250,000 8,250,000 6,250,000 4,250,000 8,250,000 8,250,000 8,250,000 6.250,000 4,250,000 -1.900,000 -3.370,000 -1.745,000 6,562,500 20,169.750 6,350,000 4,880,000 6,505,000 12,812,500 24,419,750 50,000 Year 3. 6,000,000 4,300,000 5,700,000 11,670,000 22,771,000 Year 4 Year 5 130,000 450,000 675,000 1,012,500 1,518,750
Step by Step Solution
★★★★★
3.41 Rating (157 Votes )
There are 3 Steps involved in it
Step: 1
Executive Summary This is a startup expense and capitalization for an elearning application such as Zoom Microsoft Team or Google Classroom The company has received an investment of 10 million cash Th...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started