Writing a financial plan for a daycare center with an initial investment of $800,000. Initial enrollment is for 20 babies and toddlers, 40 children from ages 3 to 10, with the following age group fees: Babies and Toddlers ($400.00 weekly), ages 3-10 ($450 weekly). Total Asset Value: $400,000

Calculate:

1. Cash Flow

2. Gross Margin chart or graph

3. Break-Even Analysis

4. Develop and analyze Break Even Point chart or graph

5. Develop and Balance Sheet

Expenditure: