Wyckam Manufacturing Incorporated has provided the following estimates concerning its manufacturing costs: Fixed Cost per Month Cost per Machine- Hour $ 5.40 Direct materials Direct labor $ 42,400 Supplies: $ 0.20 ok Utilities $ 1,800 $ 0.30 Depreciation $ 15,300 - Insurance $ 11,900 For example, utilities should be $1,800 per month plus $0.30 per machine-hour. The company expects to work 4,400 machine-hours in June. Note that the company's direct labor is a fixed cost. Required: Prepare the company's planning budget for June.