x Arument 2 - Group 2 Submix > Beri 4. Ver 2 (1) + rile C:/Users/Admin/Downloads/Exercise 201520-%20ve 202%20(1).pdf !!! Apos M Gual G YouTube Maps * Hulyar Woctorat Spuce mayor Free.. Reading Exercise 4 - Ver 2 (1).pdf 4 - 2 1 - % + 100% + + Take-home Exercise 04 Lluc: 31/10 2021 Part A Assume that Ron Temps has a beta coefficient of 1.4, that the risk-free rute (the yield on T-bonds) is 3%, and that the required rate of return on the market is 8%. What is Bon Temps's required rate of return? 1 Part R Assume that Bon Temps is a constant growth company whose last dividend (DO, which was paid yesterday) was S2.20 and whose dividend is expected to grow indefinitely at a 4% rate (1) What is the firm's expected dividend stream over the next 3 years? (2) What is its current stock price? () What is the stock's expected value one year from now? (4) What are the expected dividend yield, capital gains yield, and total return during the first year? Part C Now assume that the stock is currently selling at $40.00. What is its expected rate of return? Part 1 What would the stock price be if its dividends were expected to have zero growth? Part E Now assume that Bon Temp's dividend is expected to grow 30% the first year, 20% the second ycar, 10% the third year, and return to its long-run constant growth rate of 4% What is the stocks value under these conditions? What are its expected dividend and capital gains yields in Year 1? In Year 42 bo 31C Nring vir A. 10 D ENG 10OTAM LIS 3/2002 x Arument 2. Grup 2 Submix Barrio 4 - Ver 2 (1).pe 2 - > 1 + orie C:/Users/Admin/Downloads/Exercise 2045.20-%20ve 20282011).pdf Apes M Gmail G YouTube Maps * Hulyar Woctorat Spuce mayor Free.. Ruding Exercise 4 - Ver 2 (1).pdf 2/2 - TUUS + + 1 Part Suppose Bon Temps is expected to experience zero growth during the first 3 years and then resame its steady-state growth of 4% in the fourth year. What would be its value then? What would be its expected dividend and capital gains yields in Year 1? In Year 4? Part G Finally, assume that Bon Temps's earnings and dividends are expected to decline at a constant rate of 4% per year, that is, g--4%. Why would anyone be willing to buy such a stock, and at what , , - a price should itsell? What would be its dividend and capital gains yiekls in each year? Part II Suppose Bon Temps embarked on an aggressive expansion that requires aditional capital. Management decided to finance the expansion by borrowing $10 million and by halting dividend payments to increase retained camings. Its WACC is now 8%, and the projected free cash flows for the next 3 years are -$5 million, $10 million, and $20 million. After Year 3, free cash flow is projected to grow at a constant 5%. What is Bon Temps's market value of operations? If it has 10 million shares of stock, S40 million of debt and preferred stock combined, and S5 million of non- operating assets, what is the price per share? Part 1 Suppose Bon Temps decided to issue preferred stock that would pay an annual dividend of $6 and that the issue price was $100 per share. What would be the stock's expected return? Would the expected rate of return be the same if the preferred was a perpetual issue or if it had a 20 year maturity? bo E. 31C Nring vir A. 10 ENG OOTAM LIS 3/2002 x Arument 2 - Group 2 Submix > Beri 4. Ver 2 (1) + rile C:/Users/Admin/Downloads/Exercise 201520-%20ve 202%20(1).pdf !!! Apos M Gual G YouTube Maps * Hulyar Woctorat Spuce mayor Free.. Reading Exercise 4 - Ver 2 (1).pdf 4 - 2 1 - % + 100% + + Take-home Exercise 04 Lluc: 31/10 2021 Part A Assume that Ron Temps has a beta coefficient of 1.4, that the risk-free rute (the yield on T-bonds) is 3%, and that the required rate of return on the market is 8%. What is Bon Temps's required rate of return? 1 Part R Assume that Bon Temps is a constant growth company whose last dividend (DO, which was paid yesterday) was S2.20 and whose dividend is expected to grow indefinitely at a 4% rate (1) What is the firm's expected dividend stream over the next 3 years? (2) What is its current stock price? () What is the stock's expected value one year from now? (4) What are the expected dividend yield, capital gains yield, and total return during the first year? Part C Now assume that the stock is currently selling at $40.00. What is its expected rate of return? Part 1 What would the stock price be if its dividends were expected to have zero growth? Part E Now assume that Bon Temp's dividend is expected to grow 30% the first year, 20% the second ycar, 10% the third year, and return to its long-run constant growth rate of 4% What is the stocks value under these conditions? What are its expected dividend and capital gains yields in Year 1? In Year 42 bo 31C Nring vir A. 10 D ENG 10OTAM LIS 3/2002 x Arument 2. Grup 2 Submix Barrio 4 - Ver 2 (1).pe 2 - > 1 + orie C:/Users/Admin/Downloads/Exercise 2045.20-%20ve 20282011).pdf Apes M Gmail G YouTube Maps * Hulyar Woctorat Spuce mayor Free.. Ruding Exercise 4 - Ver 2 (1).pdf 2/2 - TUUS + + 1 Part Suppose Bon Temps is expected to experience zero growth during the first 3 years and then resame its steady-state growth of 4% in the fourth year. What would be its value then? What would be its expected dividend and capital gains yields in Year 1? In Year 4? Part G Finally, assume that Bon Temps's earnings and dividends are expected to decline at a constant rate of 4% per year, that is, g--4%. Why would anyone be willing to buy such a stock, and at what , , - a price should itsell? What would be its dividend and capital gains yiekls in each year? Part II Suppose Bon Temps embarked on an aggressive expansion that requires aditional capital. Management decided to finance the expansion by borrowing $10 million and by halting dividend payments to increase retained camings. Its WACC is now 8%, and the projected free cash flows for the next 3 years are -$5 million, $10 million, and $20 million. After Year 3, free cash flow is projected to grow at a constant 5%. What is Bon Temps's market value of operations? If it has 10 million shares of stock, S40 million of debt and preferred stock combined, and S5 million of non- operating assets, what is the price per share? Part 1 Suppose Bon Temps decided to issue preferred stock that would pay an annual dividend of $6 and that the issue price was $100 per share. What would be the stock's expected return? Would the expected rate of return be the same if the preferred was a perpetual issue or if it had a 20 year maturity? bo E. 31C Nring vir A. 10 ENG OOTAM LIS 3/2002