Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

X Co. had the following statements prepared as of December 31, 2020: X Co. Balance Sheet December 31, 2020 2020 2019 Cash 57,000 53,500 Accounts

X Co. had the following statements prepared as of December 31, 2020:

X Co.

Balance Sheet

December 31, 2020

2020

2019

Cash

57,000

53,500

Accounts Receivable

58,000

51,000

Allowance for doubtful accounts

(7,800)

(4,500)

Inventory

40,000

60,000

Prepaid Expenses

5,000

4,000

Equipment

154,000

130,000

Land

120,000

80,000

Building

115,000

95,000

Accumulated depreciation

(90,000)

(82,000)

FVTOCI Investments

25,000

15,000

Patents

70,000

62,000

546,200

464,000

Accounts payable

46,000

40,000

Wages Payable

2,000

2,200

Income taxes payable

4,000

6,000

Unearned revenue

25,000

50,000

Longterm loans payable

60,000

69,000

Common Shares

130,000

130,000

Retained earnings

275,800

168,000

Accum OCI FVTOCI investments

3,400

(1,200)

546,200

464,000

X Co.

Income Statement

December 31, 2020

Sales

Cost of Goods Sold

Depreciation expense

Amortization expense

Wage expense

Interest expense

Bad debt expense

Insurance expense

Sales and general administrative expenses

Gain on sale of equipment

Loss on sale of land

Income before income taxes

Income tax expense

Net income

Other comprehensive income

Gain on FVTOCI Investments

2020

$568,000

195,000

60,000

10,000

35,000

11,400

8,000 5,000

13,000

230,600

2,000

(21,000)

211,600 63,400

148,200

5,000

Total comprehensive income

153,200

Other information:

The company exchanged shares for land having a value of $95,000

Equipment with a cost of $20,000 was sold during 2020.

During the year the company acquired $19,000 in additional FVTOCI investments for cash. Land having a cost of $75,000 was disposed during the year.

Required:

  1. Prepare the cash flow from operation section of the Statement of Cash Flow using the indirect method
  2. Prepare the cash flow from operations section of the Statement of Cash Flow using the direct method
  3. Prepare the cash flow from investing section of the Statement of Cash Flow.
  4. What is the amount of cash dividends paid for the year ended December 31, 2020.

Hint: I strongly recommend doing taccounts for parts BD. If you elect not to do the t accounts please ensure you show the calculations as marks will be awarded based on using the correct numbers in the formulas. When taccounts are not used there tends to be greater room for errors.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Issues In Social Science

Authors: Simon Grima, Ercan Özen, Hakan Boz

1st Edition

1800439318, 9781800439313

More Books

Students also viewed these Accounting questions