Question
X Co. had the following statements prepared as of December 31, 2020: X Co. Balance Sheet December 31, 2020 2020 2019 Cash 57,000 53,500 Accounts
X Co. had the following statements prepared as of December 31, 2020:
X Co.
Balance Sheet
December 31, 2020
| 2020 | 2019 |
Cash | 57,000 | 53,500 |
Accounts Receivable | 58,000 | 51,000 |
Allowance for doubtful accounts | (7,800) | (4,500) |
Inventory | 40,000 | 60,000 |
Prepaid Expenses | 5,000 | 4,000 |
Equipment | 154,000 | 130,000 |
Land | 120,000 | 80,000 |
Building | 115,000 | 95,000 |
Accumulated depreciation | (90,000) | (82,000) |
FVTOCI Investments | 25,000 | 15,000 |
Patents | 70,000 | 62,000 |
| 546,200 | 464,000 |
|
|
|
Accounts payable | 46,000 | 40,000 |
Wages Payable | 2,000 | 2,200 |
Income taxes payable | 4,000 | 6,000 |
Unearned revenue | 25,000 | 50,000 |
Longterm loans payable | 60,000 | 69,000 |
Common Shares | 130,000 | 130,000 |
Retained earnings | 275,800 | 168,000 |
Accum OCI FVTOCI investments | 3,400 | (1,200) |
| 546,200 | 464,000 |
X Co.
Income Statement
December 31, 2020
Sales Cost of Goods Sold Depreciation expense Amortization expense
Wage expense Interest expense Bad debt expense Insurance expense Sales and general administrative expenses
Gain on sale of equipment Loss on sale of land Income before income taxes
Income tax expense Net income Other comprehensive income Gain on FVTOCI Investments | 2020 $568,000 195,000 60,000 10,000 35,000 11,400 8,000 5,000 13,000 230,600
2,000 (21,000) 211,600 63,400 148,200
5,000 |
Total comprehensive income | 153,200 |
Other information:
The company exchanged shares for land having a value of $95,000
Equipment with a cost of $20,000 was sold during 2020.
During the year the company acquired $19,000 in additional FVTOCI investments for cash. Land having a cost of $75,000 was disposed during the year.
Required:
- Prepare the cash flow from operation section of the Statement of Cash Flow using the indirect method
- Prepare the cash flow from operations section of the Statement of Cash Flow using the direct method
- Prepare the cash flow from investing section of the Statement of Cash Flow.
- What is the amount of cash dividends paid for the year ended December 31, 2020.
Hint: I strongly recommend doing taccounts for parts BD. If you elect not to do the t accounts please ensure you show the calculations as marks will be awarded based on using the correct numbers in the formulas. When taccounts are not used there tends to be greater room for errors.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started