x More Info More Info - X within + 20%. 5.00 9.50 Single Payment Compound Present Amount Worth Factor Factor (F/P, I, N) (P/F, I, N) 1.1300 0.8850 1.2769 0.7831 1.4429 0.6931 1.6305 0.6133 1.8424 0.5428 N Compound Amount Factor (F/A, I, N) 1.0000 2.1300 3.4069 4.8498 6.4803 1 2 14.29 24.49 17.49 12.49 8.93* 8.92 8.93 4.46 Equal Payment Series Sinking Present Fund Worth Factor Factor (A/F, I, N) (P/A, I, N) 1.0000 0.8850 0.4695 1.6681 0.2935 2.3612 0.2062 2.9745 0.1543 3.5172 10.00 18.00 14.40 11.52 9.22 7.37 6.55* 6.55 6.56 Capital Recovery Factor (A/P, I, N) 1.1300 0.5995 0.4235 0.3362 0.2843 3 8.55 7.70 6.93 6.23 5.90* 5.90 5.91 5.90 5.91 5.90 5.91 5.90 5.91 2.95 4 6.55 rate 1 33.33 20.00 2 44.45 32.00 3 14.81* 19.20 4 7.41 11.52* 5 11.52 6 5.76 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 * Year to switch from declining balance to straight line 5 3.28 3.750 7.219 6.677 6.177 5.713 5.285 4.888 4.522 4.462* 4.461 4.462 4.461 4.462 4.461 4.462 4.461 4.462 4.461 4.462 4.461 2.231 6 7 8 9 10 2.0820 2.3526 2.6584 3.0040 3.3946 0.4803 0.4251 0.3762 0.3329 0.2946 8.3227 10.4047 12.7573 15.4157 18.4197 0.1202 0.0961 0.0784 0.0649 0.0543 3.9975 4.4226 4.7988 5.1317 5.4262 0.2502 0.2261 0.2084 0.1949 0.1843 Print Done Print Done Enter your answer in each of the answer boxes More Info - X x i More Info within + 20% A Class 3 5 7 10 15 20 Year n Depreciation rate 200% 200% 200% 200% 150% 150% N Single Payment Compound Present Amount Worth Factor Factor (F/P, I, N) (P/F, I, N) 1.1300 0.8850 1.2769 0.7831 1.4429 0.6931 1.6305 0.6133 1.8424 0.5428 1 Compound Amount Factor (F/A, I, N) 1.0000 2.1300 3.4069 4.8498 6.4803 Equal Payment Series Sinking Present Fund Worth Factor Factor (A/F, I, N) (P/A, I, N) 1.0000 0.8850 0.4695 1.6681 0.2935 2.3612 0.2062 2.9745 0.1543 3.5172 Capital Recovery Factor (A/P, I, N) 1.1300 0.5995 0.4235 0.3362 0.2843 33.33 44.45 14.81* 7.41 20.00 32.00 19.20 11.52* 11.52 5.76 2 14.29 24.49 17.49 12.49 8.93* 8.92 8.93 4.46 3 4 10.00 18.00 14.40 11.52 9.22 7.37 6.55* 6.55 6.56 6.55 3.28 5.00 9.50 8.55 7.70 6.93 6.23 5.90* 5.90 5.91 5.90 5.91 5.90 5.91 5.90 5.91 6 2.0820 2.3526 2.6584 3.0040 3.3946 7 0.4803 0.4251 0.3762 0.3329 0.2946 8 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 8.3227 10.4047 12.7573 15.4157 18.4197 0.1202 0.0961 0.0784 0.0649 0.0543 3.9975 4.4226 4.7988 5.1317 5.4262 3.750 7.219 6.677 6.177 5.713 5.285 4.888 4.522 4.462* 4.461 4.462 4.461 4.462 4.461 4.462 4.461 4.462 4.461 4.462 0.2502 0.2261 0.2084 0.1949 0.1843 9 10 2.95 Print Done Print Done Enter your answer in each of the answer boxes. abody Corporation has the base-case estimates for its new small engine assembly project provided below. Suppose the company believes that all of its estimates (except the product life, depreciation method, tax rate, and MARR) are accurate only to within + 20%. More Info Click the icon to view the base-case estimates for the investment project. Click the icon to view the MACRS depreciation schedules Click the icon to view the interest factors for discrete compounding when i = 13% per year. What is the NPW of the project based on its base-case scenario? e NPW of the project based on its base-case scenario is $(thousand. (Round to one decimal place.) What is the NPW of the project based on its best-case scenario? Price per unit = $450 Variable costs = $120 per unit Fixed costs = $2.5 million Demand = 22,000 units per year Capital investment = $8 million at year 0 Product life = 8 years Salvage value = $460,000 Depreciation method = seven-year MACRS Tax rate = 35% MARR = 13% e NPW of the project based on its best-case scenario is $thousand. (Round to one decimal place.) What is the NPW of the project based on its worst-case scenario? e NPW of the project based on its worst-case scenario is $(thousand. (Round to one decimal place.) Print Done What conclusion would you make about the project after seeing the scenario analyses? Select the correct choices from the drop-down menu below. e base case produces a PW, the worst case produces a PW, and the best case produces a V PW. The highest PW is produced by the scenario