- X Requirements + 1. What is the NPV of each project? Assume neither project has a residual value. Round to two decimal places, 2. What is the maximum acceptable price to pay for each project? 3. What is the profitability index of each project? Round to two decimal places Print Done 5% Present Value of $1 Periods 196 2% 3% 4% 6% 7% $% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.9900 9800971 0.962 0.962 0943 0905 0.926 09170 9090.893 08770 8700 862 0.847 0.833 Period 2 0.9800 961 0943 0 926 0.90708900873 08570.84208260.7970769075607430718 0.694 Period 3 0.971 0.9420.915 0.8890.8640340 0.8160794 0772 0.751 0.712067506530 641 06090 579 Period 4 0.9610924 0.888 0.8550 823 0.792 0.763 0.735 0.70 0.683 0.636 05920,572 0.552 0616 6.482 Period 5 0.951 0.906 0.363 0822 0.784 0.747 0.713 0.681 0.650 0,621 0.6670.519 0497 0.476 0.4370402 Period 6 0.942 0888 0837 0.7900 746 0.705 0.6660.630 0.596 05640 607 0.4560 4320 410 0.3700336 Period 7 09030371 0313 0760 0.711 0665 0.623 0.583 0547 0.513 0.452 0.400 0.376 0.354 0.214 0.279 Period & 0.923 0.853 0.789 0.731 0.6770627 0.582 0540 0 502 0.467 0 4040.351 0.3270.3060 266 0233 Period 9 0.914 0.837 0.766 0.703 06450 592 0 544 0.500 0.4600 424 0.361 0.308 0284 026302260194 Period 10 0.9050 82007440 676 0614 0553 0.508 0.463 04220 336 0322 0.2700247 02270.191 0162 Period 11 0296 0.804 0 7220 650 0.585 0.527 0.475 0.429 0.3880 3500237 0237 | 0215 0.19 0.162 0185 Period 12 10.337 0.78 0.7010625 0.567 0.497 0.444 0.397 0.356 0319 0257 0208 0.187 0.1680137 0.112 Period 13 0.879077206810 601 0 5300469 0.415 0.368 0.3260.290 | 0329 0.182 0.163 0.145 0.116 0.093 Period 14 0.370 0.7680/661 06770 605 0.442 0.388 0 340 0299 0.263 0.205 0.16 0.141 0.125 00990078 Period 15 0,361 0.743 0.6420 5560481 0.417 0.362 0316 0.275 0.239 0.183 0.140 0 1280 084 0.066 Period 16 0.86307200623 0.534 0.458 0 394 0.339 0292 0.252 0218 0.163 0122.00093 0071 0.054 Period 17 10,844 0714 0.605 0.613 0.4360371 0.3170270 023101930 1460 103 0.093 000 0.060 0.045 Period 18 10 3360.700 0.587 0.494 0.416 0.350 0.296 0 250 0212 0.180 0 130 0.035 0.081 0.0690051 0.038 Period 19 028 0.686 0.5700476 0.396 0.331 0277 0232 0 1940.164 0.116 0.00 070 06000430031 Period 20 10.820 0.6730,6640456 0.377 0.31202580215 0.1780 1490.1040073006100510037 0,026 Period 21 08110660 0538 0.439 0.3690294 0.2420 1990.164 0.135 000 00646,053 0.044 0.031 0.022 Period 22 0.8030647 05220,422 0342 0278 0.22601840 150012300830.066 0.0460038 0.026 0018 Period 23 10.7950634 0 5070 4060326 0262 02110170 0.138 0112 0,074 00490040 0.033 0.22 0.015 Period 24 0.78 0.6220 492 0.390 03100247 0.197 0.16 0.1260 1020066 0,043 0,036 0.02 0.0190.013 Period 25 0.78 0.610 047 0.375 0296 02330184 0.146 0.116 0,092 0.059 0,035 0.030 0.02400160 010 Period 26 0.7720598 0.4640361 0.281 0220 0.172 0.135 0.106 00840053 0.033 0.025 0.021 0.014 0.009 Period 27 10.764 0.536 0 4500 3470260 0207 0.161 0.126 0.098 0.076 0047 0.029 0,023 0.018 0011 0.007 Period 28 7570 574 0.437 0333 0.265 0.1960.150 0.116 0.090 0.069 0.042 0026 0.020001600100006 Period 29 0.7490563 0424032102430186 0.141 0.107 00120063 0.037 0022 0.017 0.014 0.0000006 Period 30 0.742 0.5520.412 0.308 0.231 0.1740.131 0,099 0.076 00570033 0.0200015 0.0120.007 0.004 Period 40 0.672 0.4630307 02080.142 0.097 0.067 0046 0.032 0.022 0.011 0.006 0004 0.003 0.001 0.001 0.001 001300090003 Period 50 0.608 0372 0228 0141 0.037 0.064 0004 0021 0.001 0.001 Present Value of Ordinary Annuity of $1 Periods 1% 294 3% 4% 59 6% 7% 8% 9% 1096 1246 14% 15% 1646 19% 20% Period 1 0.990 0.980 0.971 0 962 0.952 0943 0.935 0926 0917 0.909 0893 0877 0.870 0.862 0.3470833 Period 2 1970 1942 1.913 1886 1859 1833 1808 1.783 1.759 1736 1690 1 647 1626 1.60515661 528 Period 3 2941 2.884 2.829 2775 2.723 2673 2624 267725312487 2.4022 322 2283 2246 2.1742 106 Period 4 3.9023 808 3.717 3.63035463 466 3.387 3312 3240 3.170303729142.866 2.798 2.690 2 589 Period 5 4.853 4.713 4580 4462 43294212410039933.890 3.791 3.605 3.43333523274 3127 2 991 Period 6 5.796 5601 6 417 5242 5.076 4 917 4.767 4.623 4.4864 356 4,111 3.8893.784 3.685 3.498 3.326 Period 7 6.723 6 472 6230 6.0025.786 5582 5389 6206 6.033 486845644 288 4.160 40393.812 3.605 Periode 7 652 7325 7020 6.733 6.463 6.210697157475.536 5336496846394.487 4 344 4073 | 3837 Period 9 85668.162 7786 74357 108 16.802 6515 6247 6.9955.759 5328 | 49464.772 4.607 4303 4.031 Period 10 9471 8 983 8.530 8111 7722736070246.710 6.418 6.1456.650 6216 | 6019 4833 4.4944192 Period 11 10.3689787 9253 8.7608 30678877499 7.139 6806 6.495 5.938 54635234 6.0294656 4.327 Period 12 11 256 10.575 9964 9.38538638384 794376367 1616.814 6.194 6660 5.421 6.1974.793 4.439 Period 13 12.134 11 348 10.635 9.98693948853 8368 7 904 7.4877 1036 424 5 842 6.68363424.910 4.533 Period 14 13.004 12.106 11 296 10.563 9.89992968745 8244778673676.6286.0026.7246.465.0084611 Period 15 13.86512 349 11.933 11 118 10 3809712 9.108 85598.0617 606 6.811 6.142 5.8475.575 5.0924675 Period 15 14.71813.57812 66111652 10.838 |10.1069 447 8.8511 8.313 7.824 69746.265 5.954 5.6695.1624.730 Period 17 16 562 1429213 168 12 166 11274110 477 9763 9122 8644 80227.120 6373 60476.7496 222 4.775 Period 18 1639814 99213 764 12 659 11.690|10828 10.0699372 8766 8201 7.250 6.4676.12868185273 4812 Period 19 17 226 16 6781432413 134 120851115810.3369604950836673666.650 6.1986.87753164844 Period 20 1804616 351 14877 13.590 12.462|11 470 10 594 9.8189 129 8614 7.469 6,623 6259 6.9295.353 4.870 Period 21 18857 | 17.011 16.416 14.029 12.82111764 10.836 10.0179292 649 7662668763126.9736.3844891 Period 22 19.560 17658 16.937 14.451 13.163 12.042 11 061 10 2019 442 8772 76456 743 63596.011 54104.909 Period 23 20 456 18 29216 444 14.857 13.48912.303 11 272 10.371 9.5808883 7 713 6.79263996.044 5 432 4925 Period 24 21 2431891416936 15 247 13.79912 550 11.469 10.529 9.70789857784 68366 4346.073 5.4514937 Period 25 22.023 1962317 410 15 622 140941278311 654 10 675 9.8239.077 7843687364646097 5467 4.948 Period 26 22.796 20.12117.877 16.983 143761300311826108109.929 916178966906 6.491 6.118 5.480 4966 Period 27 23 560 20.707 18 327 16.330 1464313 21111.987 10.93510027 92377943 6935 65146.136 6492 4964 Period 23 24 316212811876416 663 1489813.406 12 137 11 06110 116 93077984696165346.152 65024970 Period 29 26066 21 84419 188 169841514113,591 12278 11.15 10.198 9370022698365516.166 55104976 Period 30 25 808 22.396 19600 17 292 15372 13765 12.408 11.258 10 274 9427806670036 566 6177 5517 4979 Period 40 32 835 27 355 23.116 19.793 17 159 1604613 332 11 926 10.757 9779 244 7.106 6 642 6233 6,543 4997 Period 50 39 196 01.424 | 25 730 21.482 1825615762 1380112233 10 962 9915 8.304 71336.6616246 5.664 4.999 Use the NPV method to determine whether White Products should invest in the following projects Project A Costs $290,000 and offers eight annual net cash inflows of $52.000. White Products requires an annual return of 14% on investments of this nature Project B Costs $390,000 and offers 10 annualnut cash inflows of $72,000. White Products demands an annual return of 12% on investments of this nature. Click the icon to view Present Value of $1 table) Click the icon to view Present Value of Ordinary Annuity of $1 table) Read the timents