Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual fina XS Supply Company is developing its annual financial statements at December 31. The statements are complete except

XS Supply Company is developing its annual fina
image text in transcribed
image text in transcribed
XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: Current Year Previous Year Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation Equipment $ 32.090 33,200 39.200 107.500 (28,200) S 183,790 $ 27,000 27,100 37.100 91.000 (24, 100) $ 158, 100 Accounts Payable Salaries and Wages Payable Note Payable (long-term) Common Stock Retained Eamings 34,200 1,090 29,900 83,200 35,400 S 26,100 1,200 35,000 71.700 24.100 $ 158, 100 S 183,790 Income Statement Sales Revenue Cost of Goods Sold Other Expenses S 111.000 65,500 34,200 11,300 Net Income Additional Data: a. Bought equipment for cash $16,500 b. Paid $5,100 on the long-term note payable. c. Issued new shares of stock for $11,500 cash. d. No dividends were declared or paid. e. Other expenses included depreciation, S4 100, Salaries and wages $19.100 taxes. $5,100; utilities $5,900. 1. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense S $ 11,300 4.100 4.100 15,400 Cash Flows from Investing Activities: Cash Flows from Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

GMP Audit Trainer Good Manufacturing Practices Made Easy

Authors: Mr Brendan Cooper

1st Edition

1548711934, 978-1548711931

More Books

Students also viewed these Accounting questions

Question

Solve these simultaneous equation. y = 2x y = x x + 2

Answered: 1 week ago