Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Previous Year
Balance Sheet at December 31
Cash $ 34,960 $ 30,000
Accounts Receivable 35,800 28,400
Inventory 41,800 38,400
Equipment 127,000 104,000
Accumulated DepreciationEquipment (30,800 ) (25,400 )
$ 208,760 $ 175,400
Accounts Payable $ 36,800 $ 27,400
Salaries and Wages Payable 1,360 1,600
Note Payable (long-term) 41,600 48,000
Common Stock 91,000 73,000
Retained Earnings 38,000 25,400
$ 208,760 $ 175,400
Income Statement
Sales Revenue $ 124,000
Cost of Goods Sold 72,000
Other Expenses 39,400
Net Income $ 12,600

Additional Data:
a. Bought equipment for cash, $23,000.
b. Paid $6,400 on the long-term note payable.
c. Issued new shares of stock for $18,000 cash.
d. No dividends were declared or paid.
e.

Other expenses included depreciation, $5,400; Salaries and wages, $20,400; taxes, $6,400; utilities, $7,200.

f.

Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:
1.

Prepare the statement of cash flows for the current year ended December 31 using the indirect method

image text in transcribed

XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Cash Flows from Investing Activities: Cash Flows from Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Presentation Aids Practicing Your Speech?

Answered: 1 week ago