Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Prior Year
Balance sheet at December 31
Cash $ 36,100 $ 28,300
Accounts receivable 38,400 31,400
Merchandise inventory 45,000 40,100
Property and equipment 125,100 102,000
Less: Accumulated depreciation (33,500 ) (26,900 )
$ 211,100 $ 174,900
Accounts payable $ 39,700 $ 30,900
Wages payable 3,200 3,700
Note payable, long-term 46,800 51,800
Contributed capital 93,700 74,500
Retained earnings 27,700 14,000
$ 211,100 $ 174,900
Income statement for current year
Sales $ 135,000
Gain on sale of equipment 4,000
Cost of goods sold 85,000
Other expenses 40,300
Net income $ 13,700

Additional data:

  1. Bought equipment for cash, $35,100. Sold equipment with original cost of $12,000, accumulated depreciation of $8,000, for $8,000 cash.
  2. Paid $5,000 on the long-term note payable.
  3. Issued new shares of stock for $19,200 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $14,600; wages, $13,900; taxes, $6,400; and other, $5,400.
  6. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting At War The Politics Of Military Finance

Authors: Warwick Funnell, Michele Chwastiak

1st Edition

1138616737, 9781138616738

More Books

Students also viewed these Accounting questions

Question

b. Did you suppress any of your anger? Explain.

Answered: 1 week ago