Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized below:

Current Year Prior Year
Balance sheet at December 31
Cash $ 36,300 $ 31,400
Accounts receivable 38,900 31,500
Merchandise inventory 42,000 40,300
Property and equipment 125,200 102,500
Less: Accumulated depreciation (33,700 ) (27,000 )
$ 208,700 $ 178,700
Accounts payable $ 40,100 $ 31,200
Wages payable 3,400 3,800
Note payable, long-term 47,100 55,600
Common stock and additional paid-in capital 94,000 74,600
Retained earnings 24,100 13,500
$ 208,700 $ 178,700
Income statement for current year
Sales $ 136,000
Gain on sale of equipment 1,000
Cost of goods sold 86,000
Other expenses 40,400
Net income $ 10,600

Additional data:

  1. Bought equipment for cash, $32,700. Sold equipment with original cost of $10,000, accumulated depreciation of $8,000, for $3,000 cash.
  2. Paid $8,500 on the long-term note payable.
  3. Issued new shares of stock for $19,400 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $14,700; wages, $12,800; taxes, $6,300; and other, $6,600.
  6. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Survey Of Accounting

Authors: James D. Stice, W. Steve Albrecht, Earl Kay Stice, K. Fred Skousen

1st Edition

0538846178, 978-0538846172

More Books

Students also viewed these Accounting questions

Question

=+d. Purchaser: buys the item.

Answered: 1 week ago