Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized below:

Current Year Prior Year
Balance sheet at December 31
Cash $ 36,900 $ 29,900
Accounts receivable 39,800 31,800
Merchandise inventory 44,000 41,000
Property and equipment 126,100 103,300
Less: Accumulated depreciation (34,700 ) (27,300 )
$ 212,100 $ 178,700
Accounts payable $ 40,700 $ 32,100
Wages payable 3,700 4,100
Note payable, long-term 48,000 55,100
Common stock and additional paid-in capital 94,900 74,900
Retained earnings 24,800 12,500
$ 212,100 $ 178,700
Income statement for current year
Sales $ 139,000
Gain on sale of equipment 3,000
Cost of goods sold 89,000
Other expenses 40,700
Net income $ 12,300

Additional data:

  1. Bought equipment for cash, $35,800. Sold equipment with original cost of $13,000, accumulated depreciation of $10,000, for $6,000 cash.
  2. Paid $7,100 on the long-term note payable.
  3. Issued new shares of stock for $20,000 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $17,400; wages, $13,900; taxes, $6,900; and other, $2,500.
  6. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)

image text in transcribed

XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Karen Bird, Gene Imhoff

5th Edition

0984200568, 978-0984200566

More Books

Students also viewed these Accounting questions

Question

=+Creative strategy statement template Example

Answered: 1 week ago

Question

=+6. Why should they buy this product/service?

Answered: 1 week ago