Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Prior Year
Balance sheet at December 31
Cash $ 36,400 $ 30,600
Accounts receivable 39,300 31,600
Merchandise inventory 45,000 40,500
Property and equipment 125,600 102,700
Less: Accumulated depreciation (34,000 ) (27,100 )
$ 212,300 $ 178,300
Accounts payable $ 40,300 $ 31,600
Wages payable 3,500 4,000
Note payable, long-term 47,500 52,900
Contributed capital 94,400 74,700
Retained earnings 26,600 15,100
$ 212,300 $ 178,300
Income statement for current year
Sales $ 137,000
Gain on sale of equipment 2,000
Cost of goods sold 87,000
Other expenses 40,500
Net income $ 11,500

Additional data:

Bought equipment for cash, $33,900. Sold equipment with original cost of $11,000, accumulated depreciation of $9,000, for $4,000 cash.

Paid $5,400 on the long-term note payable.

Issued new shares of stock for $19,700 cash.

No dividends were declared or paid.

Other expenses included depreciation, $15,900; wages, $13,000; taxes, $6,200; and other, $5,400.

Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)

image text in transcribed

XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions