Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed


XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:


Current Year Previous Year
Balance Sheet at December 31





Cash $ 32,330
$ 27,250
Accounts Receivable
33,400

27,200
Inventory
39,400

37,200
Equipment
109,000

92,000
Accumulated Depreciation—Equipment
(28,400 )
(24,200 )
Total Assets $ 185,730
$ 159,450
Accounts Payable $ 34,400
$ 26,200
Salaries and Wages Payable
1,130

1,250
Note Payable (long-term)
30,800

36,000
Common Stock
83,800

71,800
Retained Earnings
35,600

24,200
Total Liabilities and Stockholders’ Equity $ 185,730
$ 159,450
Income Statement





Sales Revenue $ 112,000



Cost of Goods Sold
66,000



Other Expenses
34,600



Net Income $ 11,400



Additional Data:

  1. Bought equipment for cash, $17,000.
  2. Paid $5,200 on the long-term note payable.
  3. Issued new shares of stock for $12,000 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $4,200; salaries and wages, $19,200; taxes, $5,200; utilities, $6,000.
  6. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

3.32 Rating (149 Votes )

There are 3 Steps involved in it

Step: 1

Here is the statement of cash flows for XS Supply Company for the current year ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Financial Accounting

Authors: Fred Phillips, Robert Libby, Patricia Libby

5th edition

78025915, 978-1259115400, 1259115402, 978-0078025914

More Books

Students also viewed these Accounting questions