Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.

image text in transcribedimage text in transcribed

XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized below: Current Year Prior Year Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation $ 36,400 39,300 45,000 125,600 (34,000) $212,300 $ 40,300 3,500 47,500 Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings $ 30,600 31,600 40,500 102,700 (27,100) $178,300 $ 31,600 4,000 52,900 74,700 15,100 $178,300 94,400 26,600 $212,300 Income statement for current year Sales Gain on sale of equipment Cost of goods sold Other expenses Net income $137,000 2,000 87,000 40,500 $ 11,500 Additional data: a. Bought equipment for cash, $33,900. Sold equipment with original cost of $11,000, accumulated depreciation of $9,000, for $4,000 cash. b. Paid $5,400 on the long-term note payable. c. Issued new shares of stock for $19,700 cash. d. No dividends were declared or paid. e. Other expenses included depreciation, $15,900; wages, $13,000; taxes, $6,200; and other, $5,400. f. Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash. Required: XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions