XS Supply Company is developing its annual financial statements at December 31, 2014. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

XS Supply Company is developing its annual financial statements at December 31, 2014. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized 2014 Balance Sheet at December 31 Cash Accounts Receivable Merchandise Inventory Property and Equipment Less: Accumulated Depreciation $ 44,380 33,200 30,600 45,600 132,250122,000 38,750 52,700 (36,500) (30,500) $231,580 $200,900 Accounts Payable Wages Payable Note Payable, Long-Term Contributed Capital Retained Earnings $52,150 2,020 38,600 101,200 37,610 36,400 2,450 53,300 78,100 30,650 $231,580 $200,900 Income Statement for 2014 Sales Cost of Goods Sold Other Expenses $125,500 72,790 45,750 Net Income $ 6,960 Additional Data a. Bought equipment for cash, $10,250 b. Paid $14,700 on the long-term note payable c. Issued new shares for $23,100 cash d. No dividends were declared or paid e. Other expenses included depreciation, $6,000; wages, $25,000; taxes, $7,100; other, $7,650 f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash