X-Tel budgets sales of $114,000 for April, $144,000 for May, and $66,000 for June. Sales commissions are 10% of sales dollars and the company pays a sales manager a salary of $11,400 per month. Sales commissions and salaries are paid in the month incurred. Prepare a selling expense budget for April, May, and June