Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XYZ Corporation Income Statements for year ending December 31 (thousands of dollars) 2014 2013 Sales 1,500.0 1,200.0 Operating costs excluding depreciation 1,275.0 1,020.0 Depreciation 36.0

XYZ Corporation Income Statements for year ending December 31

(thousands of dollars)

2014

2013

Sales

1,500.0

1,200.0

Operating costs excluding depreciation

1,275.0

1,020.0

Depreciation

36.0

30.0

Earnings before interest & taxes (EBIT)

189.0

150.0

Less Interest

23.3

21.7

Earnings before taxes

165.7

128.3

Taxes (40%)

66.3

51.3

Net Income available to common stockholders

99.4

77.0

Common dividends

69.0

5.5

XYZ Corporation Balance Sheets as of December 31

(thousands of dollars)

2014

2013

Assets

Cash and equivalents

14.4

12.0

Short-term investments

0.0

0.0

Accounts receivable

225.0

180.0

Inventories

225.0

240.0

Total current assets

464.4

432.0

Net plant and equipment

360.0

300.0

Total Assets

824.4

732.0

Liabilities and Equity

Accounts payable

135.0

108.0

Notes payable

84.0

67.0

Accruals

90.0

72.0

Total current liabilities

309.0

247.0

Long-term bonds

180.0

180.0

Total liabilities

489.0

427.0

Common stock

55.0

55.0

Retained earnings

280.4

250.0

Common equity

335.4

305.0

Total liabilities and equity

824.4

732.0

Use the financial statements of the XYZ Corporation to answer problem

What is:

a) the Operating Cash Flow for 2014?

b) the change in Net Working Capital for 2014?

c) Capital Spending for 2014?

d) the Free Cash Flow (or Cash Flow from Assets) for 2014?

Calculate the financial ratio for XYZ Corp. for 14. The industry standard is provided in brackets. Also please comment on how XYZ Corp. fairs to the industry average.

1) Quick Ratio (Acid Test) {Industry average 1.3}

2) Day Sales in Receivables (also known as Average Collection Period) {Industry average 42}

3) Profit Margin {Industry average 5%}

4) Return on Common Equity (ROE) {Industry average 17%}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Health Care Financial Management

Authors: Steven Berger

4th Edition

1118801687, 978-1118801680

More Books

Students also viewed these Finance questions