XYZ Inc. bought land and built its plant 10 years ago. Land is not depreciated. The depreciation on the building and plant is calculated using the straight-line method, with a life of 20 years and a salvage value of $1,000,000. The depreciation for the equipment, all of which was purchased at the same time the plant was constructed, is calculated using declining-balance method with depreciation rate of 10%. Complete the Balance Sheet below and find: The value for the Total Assets = ? (4 point) The value for the Accounts Payable = ? (4 points) The value for the Acid-Test Ratio = ? (4 points) The value for the Return-on-Equity Ratio = ? (4 points) OO n OO U Total Assets = 12,898,050. Total Assets = 11,930,980. Total Assets = 10,546,035. Total Assets = 9,350,410. Accounts Payable = 1,439,000. Accounts Payable = 1,359,000. Accounts Payable = 1,200,000. Accounts Payable = 1,140,000. Acid-Test Ratio = 3.2341 Acid-Test Ratio = 2.9711 n n n n Acid-Test Ratio = 2.0051 Acid-Test Ratio = 1.1311 Return-on-Equity Ratio = 0.4135 Return-on-Equity Ratio = 0.3845 Return-on-Equity Ratio = 0.3679 Return-on-Equity Ratio = 0.2814 XYZ Industries Balance Sheet (as of June 30, 2019) Assets Liabilities and Owners' Equity Current Assets Current Liabilities Cash 1,350,000 Accounts Payable ? Accounts Receivable 550,000 Notes Payable 100,000 Securities 1,200,000 Accrued Expense 306,035 Inventories 900,000 Total Current Liabilities Prepaid Expenses 1.000.000 Total Current Assets Long-Term Liabilities Mortgage 1,500,000 Long-Term Assets Long-Term Debt 1,500,000 Land 1,500,000 Total Long-Term Liabilities 3.000.000 Building and Plant 5,000,000 Less accumulated depreciation Owners' Equity (Net Worth) Preferred Shares 1,000,000 Equipment 3,000,000 Common Shares 3,500,000 Less accumulated depreciation Retained Earnings 1,500,000 Total Owners' Equity 6.000.000 Total Long-Term Assets Total Liabilities and Owners' Equity Total Assets Revenues Sales Cost of Goods Sold Gross Profit Income Statement for XYZ Industries (July 1, 2018 - June 30, 2019) Expenses 9,500,000 Operating Expenses 4,950,000 Depreciation Expense 4,550,000 Interest Expense Total Expenses Net Income Before Taxes Income Taxes (26.5%) Net Income before extraordinary item Extraordinary Gain Net Income 950,019 246,981 350,000 1,547,000 3,003,000 795,795 2,207,205 300,000 2,507,205