Answered step by step
Verified Expert Solution
Question
1 Approved Answer
XYZ Inc. bought land and built its plant 10 years ago. Land is not depreciated. The depreciation on the building and plant is calculated using
XYZ Inc. bought land and built its plant 10 years ago. Land is not depreciated. The depreciation on the building and plant is calculated using the straight-line method, with a life of 20 years and a salvage value of $1,000,000. The depreciation for the equipment, all of which was purchased at the same time the plant was constructed, is calculated using declining-balance method with depreciation rate of 20%. Complete the Balance Sheet below and find: The value for the Total Assets = ? (4 point) The value for the Accounts Payable = ? (4 points) The value for the Acid-Test Ratio = ? (4 points) The value for the Return-on-Equity Ratio = ? (4 points) XYZ Industries Balance Sheet (as of June 30, 2019) Assets Liabilities and Owners' Equity Current Assets Current Liabilities Cash 1,050,000 Accounts Payable ? Accounts Receivable 550,000 Notes Payable 100,000 Securities 1,000,000 Accrued Expense 41,696 Inventories 1,400,000 Total Current Liabilities Prepaid Expenses 1,000,000 Total Current Assets Long-Term Liabilities Mortgage 500,000 Long-Term Assets Long-Term Debt 1,000,000 1,500,000 Total Long-Term Liabilities 1.500,000 Building Pla 5,000,000 Less accumulated depreciation Owners' Equity (Net Worth) Preferred Shares 1,500,000 Equipment 6,000,000 Common Shares 4,500,000 Less accumulated depreciation Retained Earnings 1,500,000 Total Owners' Equity 7,500,000 Total Long-Term Assets Total Liabilities and Owners' Equity Total Assets Land Revenues Sales Cost of Goods Sold Gross Profit Income Statement for XYZ Industries (July 1, 2018 - June 30, 2019) Expenses 9,500,000 Operating Expenses 4,950,000 Depreciation Expense 4,550,000 Interest Expense Total Expenses Net Income Before Taxes Income Taxes (26.5%) Net Income before extraordinary item Extraordinary Gain Net Income 950,019 246,981 350,000 1,547,000 3,003,000 795,795 2,207,205 300,000 2,507,205
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started