Question
Crane Construction Inc., which has a calendar year end, has entered into a non-cancellable fixed price contract for $2.9 million beginning September 1, 2020, to
Crane Construction Inc., which has a calendar year end, has entered into a non-cancellable fixed price contract for $2.9 million beginning September 1, 2020, to build a road for a municipality. It has been estimated that the road construction will be complete by June 2022. The following data pertain to the construction period.
2020 | 2021 | 2022 | ||||
Costs to date | $848,000 | $1,871,250 | $2,428,000 | |||
Estimated costs to complete | 1,802,000 | 623,750 | 0 | |||
Progress billings to date (non-refundable) | 890,000 | 2,378,000 | 2,900,000 | |||
Cash collected to date | 748,000 | 2,271,000 | 2,900,000 |
Using the percentage-of-completion method, calculate the estimated gross profit that would be recognized during each year of the construction period.
CRANE CONSTRUCTION INC. | ||||
STATEMENT OF GROSS PROFIT | ||||
2020 | 2021 | 2022 | ||
Gross profit | $80,000 | $223,750 | $168,250 |
Using the percentage-of-completion method, prepare the journal entries for 2020 and 2021. (Use Materials, Cash, Payables for costs incurred to date.)
For the Year 2020:
Contract Asset/Liability | 848000 | |
Materials, Cash, Payables | 848000 | |
(To record cost of Construction) | ||
Accounts Receivable | 890000 | |
Contract Asset/Liability | 890000 | |
(To record Progress billings) | ||
Cash | 748000 | |
Accounts Receivable | 748000 | |
(To record collections) | ||
Contract Asset/Liability | 928000 | |
Revenue from Long-Term Contracts | 928000 | |
(To record revenues) | ||
Construction Expenses | 848000 | |
Contract Asset/Liability | 848000 | |
(To record construction expenses) |
Same table for year 2021:
Contract Asset/Liability | 1023250 | |
Materials, Cash, Payables | 1023250 | |
(To record cost of Construction) | ||
Accounts Receivable | 1488000 | |
Contract Asset/Liability | 1488000 | |
(To record Progress billings) | ||
Cash | 1523000 | |
Accounts Receivable | 1523000 | |
(To record collections) | ||
Contract Asset/Liability | 1247000 | |
Revenue from Long-Term Contracts | 1247000 | |
(To record revenues) | ||
Construction Expenses | 1023250 | |
Contract Asset/Liability | 1023250 | |
(To record construction expenses) |
Using the percentage-of-completion method, what is the balance in the Contract Asset/Liability account at December 31, 2020 and 2021?
Balance in the Contract Asset/Liability account |
December 31, 2020 |
| |
38,000 | -203,000 |
Everything above is solved correctly. I just need help the partial statement of financial position and Income statement. The Accounts Receivable and Gross Profit are right but the rest are wrong.
Partial Statement of Financial Position December 31, 2021 Total Assets Accounts Receivable ta Total Liabilities V Accounts Payable $ CRANE CONSTRUCTION INC. Partial Income Statement Year Ended December 31, 2021 Sales Revenue $ Cost of Goods Sold Gross Profit/(Loss) $ rai tlal JualtiTICITL UIT HariclairvILIUIT December 31, 2021 Total Assets Current Assets $ Intangible Assets Current Liabilities $ Long-term Liabilities Property, plant and Equipment Shareholders' Equity RUCTION INC. he Statement Total Assets Total Current Assets ber 31, 2021 Total Current Liabilities $ Total Liabilities Total Liabilities and Shareholders' Equity $ Total Long-term Liabilities Partial Statement of Financial Position December 31, 2021 Total Assets Accounts Receivable ta Total Liabilities V Accounts Payable $ CRANE CONSTRUCTION INC. Partial Income Statement Year Ended December 31, 2021 Sales Revenue $ Cost of Goods Sold Gross Profit/(Loss) $ rai tlal JualtiTICITL UIT HariclairvILIUIT December 31, 2021 Total Assets Current Assets $ Intangible Assets Current Liabilities $ Long-term Liabilities Property, plant and Equipment Shareholders' Equity RUCTION INC. he Statement Total Assets Total Current Assets ber 31, 2021 Total Current Liabilities $ Total Liabilities Total Liabilities and Shareholders' Equity $ Total Long-term Liabilities
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started