Question
XYZ income statement 12/31/xx 2010 2009 Sales 3600 3000 Operating costs 3060 2550 Depreciation 90 75 EBIT 450 375 Interests 65 60 Earnings before taxes
XYZ income statement 12/31/xx 2010 2009
Sales | 3600 | 3000 |
Operating costs | 3060 | 2550 |
Depreciation | 90 | 75 |
EBIT | 450 | 375 |
Interests | 65 | 60 |
Earnings before taxes | 385 | 315 |
Taxes (40%) | 154 | 126 |
Net income available to common stockholders | 231 | 189 |
Common stock dividends securities | 181 | 14 |
XYZ balance sheets 12/31/xx 2010 2009
Cash and marketable securities | 36 | 30 |
Accounts receivable | 540 | 450 |
Inventories | 540 | 600 |
Total current assets | 1116 | 1080 |
Net fixed assets | 900 | 750 |
Total assets | 2016 | 1830 |
Accounts payable | 324 | 270 |
Notes payable | 201 | 155 |
Accurals | 216 | 180 |
Total current liabilities | 741 | 605 |
Long term bonds | 450 | 450 |
Total debt | 1191 | 1055 |
Common stock (50 million shares) | 150 | 150 |
Retained earnings | 675 | 625 |
Total liabilities and equity | 2016 | 1830 |
1. On XYZs 2010 cash flow statement, the subtotal for the section "net cash from operating activities" should be $___
2. On XYZs 2010 cash flow statement, the subtotal for the secton "net cash from investing activites" should be $___
3. On XYZs 2010 cash flow statement, the subtotal for the section " Net cash from financing activities" should be $___
4. On XYZs 2010 cash flow statement, the total change in cash was $___
5. XYZ needs to compute its free cash flow for 2010. Capital Expenditures or CAPEX is $___
6. XYZ nees to know its change in Net working Capital in order to compute free cash flow for 201. The change in Net Working capital from 2009 to 2010 was $____
7.for 2010, XYZ had free cash flow of $____
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started