XYZ is a calendar-year corporation. For 2016, it reported the following information in its current year audited income statement. Notes with important tax information are provided below.

Notes:

XYZ owns 30 percent of the outstanding Hobble Corp. (HC) stock. Hobble Corp. reported $1,000,000 of income for the year. XYZ accounted for its investment in HC under the equity method and it recorded its pro rata share of HC's earnings for the year. HC also distributed a $200,000 dividend to XYZ.

Of the $20,000 interest income, $5,000 was from a City of Seattle bond (issued in 2014) that was used to fund public activities, $7,000 was from a Tacoma City bond (issued in 2014) used to fund private activities, $6,000 was from a fully taxable corporate bond, and the remaining $2,000 was from a money market account.

This gain is from equipment that XYZ purchased in February and sold in December (i.e., it does not qualify as 1231 gain).

This includes total officer compensation of $2,500,000 (no one officer received more than $1,000,000 compensation).

This amount is the portion of incentive stock option compensation that was expensed during the year (recipients are officers).

XYZ actually wrote off $27,000 of its accounts receivable as uncollectible.

Regular tax depreciation was $1,900,000 and AMT (and ACE) depreciation was $1,700,000.

In the current year, XYZ did not make any actual payments on warranties it provided to customers.

XYZ made $500,000 of cash contributions to qualified charities during the year.

On July 1 of this year XYZ acquired the assets of another business. In the process it acquired $300,000 of goodwill. At the end of the year, XYZ wrote off $30,000 of the goodwill as impaired.

XYZ expensed all of its organizational expenditures for book purposes. XYZ expensed the maximum amount of organizational expenditures allowed for tax purposes.

The other expenses do not contain any items with book-tax differences.

This is an estimated tax provision (federal tax expense) for the year. Assume that XYZ is not subject to state income taxes.

XYZ calculated that its domestic production activities deduction (DPAD) is $90,000. This amount is not included on the audited income statement numbers.

Estimated tax information:

XYZ made four equal estimated tax payments totaling $480,000. Assume for purposes of estimated tax liabilities, XYZ was in existence in 2015 and it reported a tax liability of $800,000. During 2016, XYZ determined its taxable income at the end of each of the four quarters as follows:

Finally, assume that XYZ is not a large corporation for purposes of estimated tax calculations.

Determine the quarters for which XYZ is subject to underpayment of estimated taxes penalties (see estimated tax information below).

Please help me fill out this chart below:

XYZ corp Income statement Book Income For current year Revenue from sales Cost of Goods Sold $10,000,000 (27,000,000) 3,000,000 Gross profit Othor Incomo Incomc from Investmcnt In corporatc stock Intcrost Incomc Capltal gains (losscs) Galn or loss from disposltion of fixcd asscts Misccllancous Incomo Gross Income 300,0001 20,0002 (4,000) 3,0003 50,000 13,369,000 Lxpenses. 7,500,000)1 ,00)5 (1,350,00o) Compensation Stock option compensation Advertising Repalrs and Malntenance Rent Bad Dcbt cxpensc DepreclaLiorn Warranty expenses Charltable donations Meals and enterLalmer Goodwill impairment (75,000) (22,000) (41,000) 6 (1,400,00017 (70,000)8 (500,000)9 (18,000) (30.000)10 (14,000)11 (140,000)12 Organizational expenditures Ouher experises lotal expenses (113o)) Income before taxes Provislon for Incomc taxcs Net Income after taxes $ 1,979,000 (720 13 XYZ corp Income statement Book Income For current year Revenue from sales Cost of Goods Sold $10,000,000 (27,000,000) 3,000,000 Gross profit Othor Incomo Incomc from Investmcnt In corporatc stock Intcrost Incomc Capltal gains (losscs) Galn or loss from disposltion of fixcd asscts Misccllancous Incomo Gross Income 300,0001 20,0002 (4,000) 3,0003 50,000 13,369,000 Lxpenses. 7,500,000)1 ,00)5 (1,350,00o) Compensation Stock option compensation Advertising Repalrs and Malntenance Rent Bad Dcbt cxpensc DepreclaLiorn Warranty expenses Charltable donations Meals and enterLalmer Goodwill impairment (75,000) (22,000) (41,000) 6 (1,400,00017 (70,000)8 (500,000)9 (18,000) (30.000)10 (14,000)11 (140,000)12 Organizational expenditures Ouher experises lotal expenses (113o)) Income before taxes Provislon for Incomc taxcs Net Income after taxes $ 1,979,000 (720 13