Answered step by step
Verified Expert Solution
Question
1 Approved Answer
XYZ is an unlevered firm and is currently valued at $820,000. It has 15,000 shares outstanding. As part of a Management Buyout (MBO), XYX is
XYZ is an unlevered firm and is currently valued at $820,000. It has 15,000 shares outstanding. As part of a Management Buyout (MBO), XYX is planning to borrow $400,000 from a bank at an annual interest rate of 5.5%. XYZ would repurchase $400,000 worth of stock with the proceeds of the bank loan. The bank agreement stipulates that the debt be repaid according to the following 6-year amortization schedule: | ||||||||
Beginning | Ending | |||||||
Year | Balance | Payment | Interest | Principal | Balance | |||
1 | 400,000.00 | 80,071.58 | 22,000.00 | 58,071.58 | 341,928.42 | |||
2 | 341,928.42 | 80,071.58 | 18,806.06 | 61,265.52 | 280,662.90 | |||
3 | 280,662.90 | 80,071.58 | 15,436.46 | 64,635.12 | 216,027.78 | |||
4 | 216,027.78 | 80,071.58 | 11,881.53 | 68,190.05 | 147,837.73 | |||
5 | 147,837.73 | 80,071.58 | 8,131.08 | 71,940.50 | 75,897.23 | |||
6 | 75,897.23 | 80,071.58 | 4,174.35 | 75,897.23 | 0.00 | |||
At the end of year 6, XYZ will issue $200,000 in new debt. The firm plans to keep this debt level in perpetuity. The current cost of equity is 10% and the corporate tax rate is 35%. If capital markets are efficient, by how much the price per share of Company XYZ would change at the time of the announcement of the MBO? |
Step by Step Solution
★★★★★
3.33 Rating (156 Votes )
There are 3 Steps involved in it
Step: 1
X12 Curneatly Valued 820000 400800 fooma bank xYX fs bo...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started