Question
XYZ is considering a project that would last for 3 years and have a cost of capital of 19.10 percent. The relevant level of net
XYZ is considering a project that would last for 3 years and have a cost of capital of 19.10 percent. The relevant level of net working capital for the project is expected to be $2,179.50 immediately (at year 0); $4,610.00 in 1 year; $15,200.00 in 2 years; and $0.00 in 3 years. Relevant expected revenue, costs, depreciation, and cash flows from capital spending in years 0, 1, 2, and 3 are presented in the following table. The tax rate is 49.00 percent. What is the net present value of this project? .
Year 0 | Year 1 | Year 2 | Year 3 | |
---|---|---|---|---|
Revenue | $ 0.00 | $13,500.00 | $13,700.00 | $10,700.00 |
Costs | $ 0.00 | $3,960.00 | $3,580.00 | $2,700.00 |
Depreciation | $ 0.00 | $2,450.00 | $2,250.00 | $2,700.00 |
Cash flows from capital spending | $-7,550.00 | $1,170.00 | $ 640.00 | $3,700.00 |
$6091.98 (plus or minus $10) | ||
$10018.32 (plus or minus $10) | ||
$850.49 (plus or minus $10) | ||
$11469.45 (plus or minus $10) | ||
None of the above is within $10 of the correct answe |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started