Question
XYZ is considering a project that would last for 3 years and have a cost of capital of 19.40 percent. The relevant level of net
XYZ is considering a project that would last for 3 years and have a cost of capital of 19.40 percent. The relevant level of net working capital for the project is expected to be $2,161.90 immediately (at year 0); $4,850.00 in 1 year; $14,100.00 in 2 years; and $0.00 in 3 years. Relevant expected revenue, costs, depreciation, and cash flows from capital spending in years 0, 1, 2, and 3 are presented in the following table. The tax rate is 53.90 percent. What is the net present value of this project? .
Year 0 | Year 1 | Year 2 | Year 3 | |
---|---|---|---|---|
Revenue | $ 0.00 | $12,500.00 | $13,100.00 | $10,900.00 |
Costs | $ 0.00 | $3,570.00 | $3,640.00 | $2,400.00 |
Depreciation | $ 0.00 | $1,810.00 | $1,770.00 | $2,500.00 |
Cash flows from capital spending | $-5,800.00 | $1,720.00 | $1,620.00 | $3,420.00 |
$12491.02 (plus or minus $10) | ||
$8468.55 (plus or minus $10) | ||
$3028.44 (plus or minus $10) | ||
$7254.58 (plus or minus $10) | ||
None of the above is within $10 of the correct answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started