Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Oct 05, 2024

Y1 Y2 Y3 Revenue 3.160.080 3.160.080 3.160.080 OPEX (operational expenses) EBITDA 1.194.880 ? 1.194.880 ? 1.194.880 ? Depreciation 532.600 ? 532.600 ? 532.600 ? EBIT

image text in transcribed

Y1 Y2 Y3 Revenue 3.160.080 3.160.080 3.160.080 OPEX (operational expenses) EBITDA 1.194.880 ? 1.194.880 ? 1.194.880 ? Depreciation 532.600 ? 532.600 ? 532.600 ? EBIT Interest Expense 389.760 ? 389.760 ? 355.842 ? Corporate Tax 229.425 229.425 236.887 VAT Received Net Income 813.415 813.415 839.871 Depreciation 532.600 532.600 532.600 Interest Expense 389.760 389.760 355.842 CAPEX 100.000 ? 100.000 ? Project Cash Flows CU What are the PCF for Y1, Y2 and Y3

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurial Finance

Entrepreneurial Finance

Authors: J. Chris Leach, Ronald W. Melicher

7th Edition

0357442040, 978-0357442043

More Books

Students also viewed these Finance questions

Question

★★★★★

Genetic diversity, or diversity of genetic types, is believed to enhance stability in a population. Most agricultural crops are genetically very uniform. Why might the usual importance of genetic...

Answered: 1 week ago

Question

★★★★★

I am stumped on this question. Please answer and show all work. Thank you up front for the help. 10.17 Brand valuations are critical to CEOs, financial and marketing executives, security analysts,...

Answered: 1 week ago

Question

★★★★★

Explain the importance of appropriate process design in operations and identify the factors that influence process design decisions

Answered: 1 week ago

Question

★★★★★

A ski tow operates on a 15.0" slope of length 300 m. The rope moves at 12.0 km/h and provides power for 50 riders at one time, with an average mass per rider of 70.0 kg. Estimate the power required...

Answered: 1 week ago

Question

★★★★★

Y1 Y2 Y3 Revenue 3.160.080 3.160.080 3.160.080 OPEX (operational expenses) EBITDA 1.194.880 ? 1.194.880 ? 1.194.880 ? Depreciation 532.600 ? 532.600 ? 532.600 ? EBIT Interest Expense 389.760 ?...

Answered: 1 week ago

Question

★★★★★

A renter with $ 1157.24 has a one-year lease. The landlord is willing to accept two payment options: i) $ 1157.24 now, or ii) $ 100 at the beginning of each month for twelve months. What nominal...

Answered: 1 week ago

Question

★★★★★

Year Forecast Actual Requirement 1 15010 17090 2 22045 22930 3 20580 19210 4 25620 24100 5 25070 23800 6 26090 21010 7 27030 22530 8 28010 17960 9 28005 17995 10 11 29333 19021 (1) What is the...

Answered: 1 week ago

Question

★★★★★

a. An analysis of WTI's insurance policies shows that $3,071 of coverage has expired. b. An inventory count shows that teaching supplies costing $2,662 are available at year-end. c. Annual...

Answered: 1 week ago

Question

★★★★★

3. A box of 20 kg is resting on a slope as shown in the diagram. 30 a) Label all the forces acting on the box. b) Calculate the normal reaction force the slope exerts on the box. c) Calculate the...

Answered: 1 week ago

Question

★★★★★

ok rint D erences raw Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,200 pounds of oysters in August. The company's flexible budget for August...

Answered: 1 week ago

Question

★★★★★

The following information, based on the 12/31/2024 Annual Report to Shareholders of Krafty Foods ($ in millions): Accounts payable Accounts receivable (net) Accrued liabilities Cash and cash...

Answered: 1 week ago

Previous Question Next Question