year	0	1	2	3	4
FCF millions	-40	19	19	19	19

The cash flow for the firms project is listed in the table above. After year 4, the FCF is expected to grow at a constant rate of 3%. The firms discount rate is 8%. If cash is $5 million, the market value of the firms debt is $15 million, and the number of shares outstanding is 6 million, estimate the share price using the Discounted free cash flow mode l