Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Year 0 $5,400,000 Years 1-12 Investment 1. Sales 2. Variable costs 3. Fixed costs 4. Depreciation 5. Pre-tax profit (1-2-3-4) 6. Taxes (at 40%) 7.

image text in transcribed
Year 0 $5,400,000 Years 1-12 Investment 1. Sales 2. Variable costs 3. Fixed costs 4. Depreciation 5. Pre-tax profit (1-2-3-4) 6. Taxes (at 40%) 7. Profit after tax 8. Cash flow from operations (4 + 7) Net cash flow S 16,000,000 13,000,000 2,000,000 450,000 550,000 220,000 330,000 780,000 s 780,000 $5,400,000 Recalculate cash flow as shown from above table if variable costs are 83 percent of sales. Confirm that NPV will be - $788,000 taking 12 years annuity factor and cost of capital as 8%. (12 years annuity factor as per annuity table for 8% is 7.536)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Parimutuel Applications In Finance New Markets For New Risks

Authors: Ken Baron, Jeffrey Lange

1st Edition

1403939500, 9781403939500

More Books

Students also viewed these Finance questions

Question

2. How is communication defi ned?

Answered: 1 week ago

Question

=+Understand the different types of personal brands in social media

Answered: 1 week ago